77 Drift Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 25, 2025 | Sold | ||
| Sold | |||
| Aug 11, 2025 | In contract | - | |
| In contract | |||
| Jul 29, 2025 | Listed by Better Homes and Gardens Real Estate Murphy & Co. | $449,000 | |
| Listed by Better Homes and Gardens Real Estate Murphy & Co. | |||
| Sep 30, 2020 | Sold | ||
| Sold | |||
| Aug 18, 2020 | Listed by VRI Homes | $299,000 | |
| Listed by VRI Homes | |||
| | |||
|
A Belford gem. Perfect starter home or condo alternative with private space. Charming, updated 2 BR home with inviting front porch. Cherry floors in LR & bedrooms. Gas ''wood stove'' in LR and space for dining. Eat in kitchen with granite counters, LG s/s French door refrigerator, GE Profile 5 burner dual fuel stove & new s/s dishwasher. Master bedroom with 2 closets. Main level laundry with stackable washer & dryer in updated bathroom. New central ac system. Ample storage in partially floored attic and basement.
Detached garage & carport. Oversized driveway allows for plenty of parking. Located in the heart of Campbell's Junction; blocks from bus, shops and restaurants. Less than 2 miles from Belford Ferry and approx 2 1/4 miles to Middletown train. No flood insurance required.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017