Rockingham
77 Brookside Drive
Listed by: Bridget Hayward, Bean Group/ Stratham, Selling Office: BHG Masiello Portsmouth, Listing Courtesy of Prime MLS
$286,000
●
Condo -
Off Market
77 Brookside Drive
Stratham, NH 03885
2 Beds
2 Baths,
1
Half Bath
1,648 Ft²
$311,941
RealtyHop Estimate
15.58%
Since Aug 1, 2021
National-US
Primary Model
About This Property
Enjoy quiet country living without the hassles of exterior upkeep
and maintenance. Salt River Condos are located within tranquil
Stratham, NH. Imagine listening to the quiet sounds of nature while
sipping coffee from your screened in back porch or simply taking in
the beautiful view from the generous slider. This comfortable unit
offers hardwood floors, a finished walkout lower level with
additional bath and open concept living space. Take advantage
of the surrounding trail system reaching Great Bay or recreational
activities at Stratham Hill Park. A short drive to downtown
Portsmouth or Exeter offers many dining & entertainment
options. Minutes to Pease. Affordable living in SAU 16!
Make a worry free home choice with 77 Brookside Drive.
Unit Size
1,648 Ft²
Days on Market
-
Land Size
-
Price per sqft
$164
Property Type
Condo
Property Taxes
$352
HOA Dues
$345
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4866470)
Price History
Property Highlights
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Appliances: Water Heater - Off Boiler
Has Basement: Yes
Basement Features: Finished, Walkout
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Wood Siding
Construction Materials: Concrete
Roof: Shingle - Asphalt
Lot Features: Condo Development
Financial Details
Taxes Gross Amount: $4,229
Tax Year: 20/21 tax
Utilities Details
Electric information: Circuit Breaker(s)
Heating Type: Hot Water
Cooling Type: Wall AC Units
Utilities for property: Other
Sewer Features: Shared
Water Source: Shared
Location Details
Location: Portsmouth Ave to Depot Road, Left onto Brookside, follow signs, building on Right
Zoning Information: 01 - RA RES/AGRI
HOA Details
Association Fee Includes: Landscaping, Plowing, Sewer, Water, HOA Fee
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/14/2021
| |
2 Bed
|
2 Bath
|
1648 ft²
|
$269,900
2 Bed
2 Bath
1648 ft²
|
$286,000
+5.97%
07/13/2021
|
Bridget Hayward
Bean Group/ Stratham
|
|
08/12/2011
|
2 Bed
|
2 Bath
|
1560 ft²
|
$159,900
2 Bed
2 Bath
1560 ft²
|
$154,000
-3.69%
01/13/2012
|
Jill Kardulas
The Aland Realty Group
|
Building Info
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Bridget Hayward, Bean Group/ Stratham
Last Updated Date: 2021-07-12
Last Checked: 5 hours ago
Data Source: Prime MLS, MLS# 4866470
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2021-07-12
Last Checked: 5 hours ago
Data Source: Prime MLS, MLS# 4866470
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017