Rockingham
77 Brookside Drive #77
Listed by: Jill Kardulas, KW Coastal and Lakes & Mountains Realty, Selling Office: Bean Group / Portsmouth, Listing Courtesy of Prime MLS
$154,000
●
Condo -
Off Market
77 Brookside Drive #77
Stratham, NH 03885
2 Beds
2 Baths,
1
Half Bath
1,560 Ft²
$370,717
RealtyHop Estimate
131.84%
Since Feb 1, 2012
National-US
Primary Model
About This Property
Why rent when you can own this Salt River Condominium in a
beautiful and peaceful wooded setting.Bring your pets home to this
immaculate two bedroom, three bath townhome featuring an open
concept kitchen, living and dining area leading out to a screened
in porch overlooking a beautiful private back yard.The second level
contains two bedrooms and full bath with ample closet space.The
lower level features a family room,three quarter bath with
washer/dryer hookups, great closet space and you can walk out to
the beautiful back yard. Newer Buderus furnace and hot water
heater.Numerous nature trails, close to all major highways and pets
are allowed .FHA approved and Seller's are willing to help with
closing costs.
Unit Size
1,560 Ft²
Days on Market
-
Land Size
-
Price per sqft
$103
Property Type
Condo
Property Taxes
$302
HOA Dues
-
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4085987)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 13, 2012 | Sold | ||
| Sold | |||
| Aug 12, 2011 | Listed by KW Coastal and Lakes & Mountains Realty | $159,900 | |
| Listed by KW Coastal and Lakes & Mountains Realty | |||
Property Highlights
Parking Details
Parking Features: Parking Spaces 2
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Dining Area, Living/Dining, Security Door(s)
Appliances: Dishwasher, Disposal, Range - Electric, Refrigerator, Water Heater - Off Boiler
Has Basement: Yes
Basement Features: Daylight, Finished, Stairs - Interior
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Wood Exterior
Construction Materials: Concrete
Roof: Shingle - Asphalt
Exterior Features: Trash, Porch - Covered, Porch - Screened
Lot Features: Condo Development, Country Setting, Landscaped, Walking Trails, Wooded
Financial Details
Taxes Gross Amount: $3,621
Utilities Details
Electric information: 100 Amp
Heating Type: Hot Water
Sewer Features: Community
Water Source: Community
Location Details
Location: Route 33 onto Depot Road, bearing to the right, turn left onto Brookside Drive (Salt River Condominiums)
Zoning Information: Residential
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/14/2021
| |
2 Bed
|
2 Bath
|
1648 ft²
|
$269,900
2 Bed
2 Bath
1648 ft²
|
$286,000
+5.97%
07/13/2021
|
Bridget Hayward
Bean Group/ Stratham
|
|
08/12/2011
|
2 Bed
|
2 Bath
|
1560 ft²
|
$159,900
2 Bed
2 Bath
1560 ft²
|
$154,000
-3.69%
01/13/2012
|
Jill Kardulas
The Aland Realty Group
|
Building Info
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jill Kardulas, KW Coastal and Lakes & Mountains Realty
Last Updated Date: 2022-01-13
Last Checked: 8 hours ago
Data Source: Prime MLS, MLS# 4085987
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2022-01-13
Last Checked: 8 hours ago
Data Source: Prime MLS, MLS# 4085987
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017