24
Map
$709,000
●
Condo -
For Sale
764 Willowbrook Drive #1106
Naples, FL 34108
2 Beds
2 Baths
1,563 Ft²
$4,377
Est. Monthly
$275
HOA / Fees
About This Property
One or more photo(s) has been virtually staged, AI generated or
rendered. LOTS TO SEE - NOTHING TO DO - MOVE RIGHT IN! Clean
- updated - ready for season. Come check out this lovely
condo in charming Willow Brook in Pelican Bay. Large great
room floor plan offers big living space and generously sized
bedrooms. The two bedrooms and baths are strategically placed
for privacy. Enclosed lanai provides additional living and
entertaining space. Move right in and start living the
Pelican Bay lifestyle! Pelican Bay residents enjoy two private
beachfront restaurants, with tram and beach chair service; active
tennis program for all levels; pickleball; full service fitness
center and wellness studio; community center with activities;
sailing club; canoes and kayaks. This is the place for you!
Unit Size
1,563 Ft²
Days on Market
28 days
Land Size
-
Price per sqft
$454
Property Type
Condo
Property Taxes
$621
HOA Dues
$275
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 days ago ( #226036425)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 8, 2026 | Listed by Downing Frye Realty Inc. | $709,000 | |
| Listed by Downing Frye Realty Inc. | |||
| Mar 12, 2026 | Sold | ||
| Sold | |||
| Feb 4, 2026 | In contract | - | |
| In contract | |||
| Jan 29, 2026 | Price Decreased |
$499,999
↓ $45K
(8.3%) | |
| Price Decreased | |||
| Nov 10, 2025 | Listed by Re/Max Alliance Group | $545,000 | |
| Listed by Re/Max Alliance Group | |||
| | |||
|
NEW PRICE, SELLER SAYS BRING AN OFFER LET'S DISCUSS: Looking for move-in ready? This isn’t it.
If you’re hoping to unpack, pour a margarita, and start living your best Naples life on day one — keep scrolling.
But… if you’ve been waiting for a chance to get into Pelican Bay and turn potential into equity, this could be the one.
This spacious 2-bedroom, 2-bath second-floor condo in Willow Brook at Pelican Bay is being sold as-is and needs a full renovation. It’s the perfect blank canvas for someone ready to design their dream home in one of Naples’ most sought-after communities.
And when the work is done? You’ll have access to everything that makes Pelican Bay legendary — private beach access with tram service, beachfront restaurants, tennis, pickleball, a fitness center, and miles of scenic paths — all just minutes from Waterside Shops and the Gulf.
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Carport
Parking Features: Assigned, Guest, Detached Carport, OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Vaulted Ceiling(s), Walk-In Closet(s), Bathtub, ClosetCabinetry, SeparateFormalDiningRoom, DualSinks, LivingDiningRoom, SeparateShower, WindowTreatments, SplitBedrooms
Appliances: Dryer, Dishwasher, Freezer, Disposal, Microwave, Range, Refrigerator, Washer
Flooring Type: Vinyl
Laundry Features: Inside
Exterior Details
Has Property Attached
Square Footage: 1563
Square Footage Source: $0
Property Condition: Resale
Architectural Style: CoachCarriage, TwoStory, LowRise
Year Built: 1988
Waterfront Features: None
Building Area Total: 1563
Levels: Two
Window Features: Window Coverings, SingleHung
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Rectangular Lot
Lot Size Units: Acres
Tax Lot: 1106
Water Source: Public
Financial Details
Tax Annual Amount: $7,452
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Internet, Maintenance Grounds, Pest Control, Trash, Water, AssociationManagement, IrrigationWater, RecreationFacilities
HOA/Condo/Coop Amenities: Beach Rights, Beach Access, Clubhouse, Pool, Storage, Tennis Court(s), Trail(s), Management, BikeStorage, Pickleball, Restaurant, Sidewalks
HOA Fee: $3,295
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/10/2025
|
2 Bed
|
2 Bath
|
1563 ft²
|
$545,000
2 Bed
2 Bath
1563 ft²
|
$412,000
-24.40%
03/12/2026
|
Susan Benson
RE/Max Affinity Plus Naples
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
1582 ft²
|
$720,000
2 Bed
2 Bath
1582 ft²
|
-
-
|
Chris Lecca
William Raveis Real Estate
| |
|
09/14/2021
|
2 Bed
|
2 Bath
|
1521 ft²
|
$645,000
2 Bed
2 Bath
1521 ft²
|
-
-
|
Billie J Ferguson
Downing Frye Realty Inc.
| |
|
02/19/2013
|
2 Bed
|
2 Bath
|
1732 ft²
|
$379,900
2 Bed
2 Bath
1732 ft²
|
$360,000
-5.24%
09/09/2013
|
David Keegan
Downing Frye Realty Inc.
| |
|
09/08/2011
|
2 Bed
|
2 Bath
|
1671 ft²
|
$269,000
2 Bed
2 Bath
1671 ft²
|
$234,500
-12.83%
08/02/2012
|
Lauren Fowlkes
Downing Frye Realty Inc.
|
Building Info
764 Willowbrook Drive
764 Willowbrook Drive, Naples, FL 34108
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017