764 Willowbrook DR #1104
About This Property
The manager has listed the unit size as 1521 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Sep 14, 2021 | Listed | $645,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/10/2025
|
2 Bed
|
2 Bath
|
1563 ft²
|
$545,000
2 Bed
2 Bath
1563 ft²
|
$412,000
-24.40%
03/12/2026
|
Susan Benson
RE/Max Affinity Plus Naples
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
1582 ft²
|
$720,000
2 Bed
2 Bath
1582 ft²
|
-
-
|
Chris Lecca
William Raveis Real Estate
| |
|
09/14/2021
|
2 Bed
|
2 Bath
|
1521 ft²
|
$645,000
2 Bed
2 Bath
1521 ft²
|
-
-
|
Billie J Ferguson
Downing Frye Realty Inc.
| |
|
02/19/2013
|
2 Bed
|
2 Bath
|
1732 ft²
|
$379,900
2 Bed
2 Bath
1732 ft²
|
$360,000
-5.24%
09/09/2013
|
David Keegan
Downing Frye Realty Inc.
| |
|
09/08/2011
|
2 Bed
|
2 Bath
|
1671 ft²
|
$269,000
2 Bed
2 Bath
1671 ft²
|
$234,500
-12.83%
08/02/2012
|
Lauren Fowlkes
Downing Frye Realty Inc.
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017