$450,000
●
House -
Off Market
745 Thomas Dr #7
Boulder, CO 80303
2 Beds
1 Bath,
1
Half Bath
1,050 Ft²
$2,787
Est. Monthly
$398
HOA / Fees
2.96%
Cap Rate
About This Property
Fantastic top-floor two bedroom condo in desirable Brynwyck
complex. Unit features large outdoor living space and abundant
natural light. Kitchen has been updated. 1 reserved parking space
and storage unit. Easy access to campus and downtown Boulder, the
CU research park, and Highway 36.
Unit Size
1,050 Ft²
Days on Market
-
Land Size
0.89 acres
Price per sqft
$429
Property Type
House
Property Taxes
$179
HOA Dues
$398
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1038441)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 11, 2025 | Sold | ||
| Sold | |||
| Jul 7, 2025 | Listed | $450,000 | |
| Listed | |||
| May 2, 2018 | Sold | ||
| Sold | |||
| Apr 27, 2016 | Sold | ||
| Sold | |||
| Feb 21, 2009 | Listed | $207,000 | |
| Listed | |||
| | |||
|
PRICE REDUCED $13000 BELOW CO VALUE GREAT LOC 1MI TO CU REMODELED TOP(2)FLOOR END UNIT W/DECK LARGE WINDOWS W/SOME MTN VIEWS CUSTOM KITCHEN W/MAPLE CABINETS SS JENNAIR FRIDGE BUILT IN OVEN & BAR OPEN TO LG LR TILED BATHS NEW SINKS FRESH PAINT DBL PANES QUIET UNIT OWNER OCC.FOR PAST 10YRS GREAT STARTER HOME OR INV SHOWS GREAT A MUST SEE
| |||
Show More
Property Highlights
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: High Speed Internet, Satellite Avail
Appliances: Dishwasher, Refrigerator, Microwave, Electric Range/Oven
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1050
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1967
Building Area Total: 1050
Levels: One
Building Area Units: Square Feet
Window Features: Window Coverings
Construction Materials: Brick/Brick Veneer
Patio and Porch Features: Deck
Lot Features: Curbs, Gutters, Sidewalks, Fire Hydrant within 500 Feet
Lot Size Area: 38797
Lot Size Units: Square Feet
Lot Size Acres: 0.89
Lot Size Square Feet: 38797
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $2,152
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Baseboard
Sewer : City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Maintenance Structure, Common Amenities, Management, Water/Sewer
HOA Fee: $398
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/10/2025
|
2 Bed
|
1 Bath
|
777 ft²
|
$350,000
2 Bed
1 Bath
777 ft²
|
$315,500
-9.86%
08/15/2025
|
Christina Surprenant
West and Main Homes Inc
| |
|
07/07/2025
|
2 Bed
|
1 Bath
|
1050 ft²
|
$450,000
2 Bed
1 Bath
1050 ft²
|
$450,000
08/11/2025
|
Andy Hawk
Folsom & Co. Real Estate
| |
|
07/29/2022
|
2 Bed
|
1 Bath
|
913 ft²
|
$449,000
2 Bed
1 Bath
913 ft²
|
$449,000
09/23/2022
|
Katherine Drucker
Good Good Realty
| |
|
05/24/2022
|
2 Bed
|
2 Bath
|
1050 ft²
|
$449,000
2 Bed
2 Bath
1050 ft²
|
$449,000
07/01/2022
|
Sibyl Liedtke
milehimodern - Boulder
| |
|
01/03/2021
|
2 Bed
|
1 Bath
|
929 ft²
|
$359,900
2 Bed
1 Bath
929 ft²
|
-
-
|
-
| |
|
06/09/2020
|
2 Bed
|
2 Bath
|
900 ft²
|
$359,000
2 Bed
2 Bath
900 ft²
|
-
-
|
-
| |
|
01/15/2020
|
2 Bed
|
2 Bath
|
1025 ft²
|
$400,000
2 Bed
2 Bath
1025 ft²
|
-
-
|
-
| |
|
01/14/2020
|
2 Bed
|
1 Bath
|
777 ft²
|
$409,000
2 Bed
1 Bath
777 ft²
|
-
-
|
-
| |
|
05/03/2019
|
2 Bed
|
2 Bath
|
960 ft²
|
$429,000
2 Bed
2 Bath
960 ft²
|
-
-
|
-
| |
|
09/11/2018
|
2 Bed
|
2 Bath
|
1025 ft²
|
$359,900
2 Bed
2 Bath
1025 ft²
|
$353,500
-1.78%
10/31/2018
|
Nola Chow
Compass-Denver
| |
|
01/10/2017
|
2 Bed
|
1 Bath
|
1050 ft²
|
$300,000
2 Bed
1 Bath
1050 ft²
|
$297,800
-0.73%
03/08/2017
|
Kimberly Fels
RE/MAX of Boulder, Inc
| |
|
10/25/2015
|
3 Bed
|
2 Bath
|
1214 ft²
|
$325,000
3 Bed
2 Bath
1214 ft²
|
$325,000
12/16/2015
|
Chris Angelovic
Market Real Estate
| |
|
10/16/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$240,000
2 Bed
2 Bath
1000 ft²
|
$264,000
+10.00%
11/12/2015
|
John Larkin
JWL Associates
| |
|
06/24/2013
|
2 Bed
|
1 Bath
|
912 ft²
|
$219,000
2 Bed
1 Bath
912 ft²
|
$201,000
-8.22%
09/18/2013
|
Christopher Botsy Phillips
Compass - Boulder
| |
|
03/28/2013
|
2 Bed
|
1 Bath
|
777 ft²
|
$198,500
2 Bed
1 Bath
777 ft²
|
$198,500
05/09/2013
|
Andy Hawk
Folsom & Co. Real Estate
| |
|
12/03/2011
|
2 Bed
|
1 Bath
|
940 ft²
|
$196,000
2 Bed
1 Bath
940 ft²
|
$195,000
-0.51%
02/21/2012
|
Erik Park
Kearney Realty
| |
|
02/09/2011
|
2 Bed
|
2 Bath
|
900 ft²
|
$189,500
2 Bed
2 Bath
900 ft²
|
$189,500
05/31/2012
|
Sharon Rouse
Mock Realty Company
|
Building Info
About East Boulder
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andy Hawk,
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1038441
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1038441
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017