$302,000
●
Condo -
Off Market
74 School #21
Waltham, MA 02452
2 Beds
1 Bath
783 Ft²
$542,838
RealtyHop Estimate
75.17%
Since Dec 1, 2015
MA-Boston
Primary Model
About This Property
Second floor unit at 74 School Street Condominiums! Fully renovated
in 2006, this unit has a great open layout with a fully applianced
kitchen, beautiful maple cabinets, granite countertops & gas
cooking. The living-room features a decorative fireplace & high
ceilings! Lots of natural lighting, unit facing North & West with
amazing sunsets! Gleaming hardwood floors throughout! IN UNIT
laundry area (W/D) with additional coin operated W/D in basement.
Two good sized bedrooms each with ceiling fans, economical gas
heating & central air (in unit). Private 10x12 storage unit for
additional storage in the basement & a roof deck! Situated in an
amazing & central location, WALK to the Commuter Rail (takes 14
minutes to Porter Square & 25 minutes to North Station) & Bus,
minutes to City Hall, Main & Moody Street, MassPike, 128/95, Rt2 &
10 miles to downtown Boston!
Unit Size
783 Ft²
Days on Market
-
Land Size
-
Price per sqft
$396
Property Type
Condo
Property Taxes
$139
HOA Dues
$315
Year Built
1990
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71895361)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 24, 2015 | Sold | ||
| Sold | |||
| Aug 27, 2015 | Listed by RE/MAX On the Charles | $309,900 | |
| Listed by RE/MAX On the Charles | |||
| Apr 24, 2007 | Sold | ||
| Sold | |||
| Nov 17, 2006 | Listed by William Raveis R.E. & Home Services | $289,900 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
Beautiful 2 bedroom unit 2nd floor unit that has been totally renovated!! Unit features an open floor plan with living room/dining room combo. Hardwood floors throughout, new ceramic tile bath, heating system, and central air. Great views from large 20x20 rooftop deck!! Convenient location to downtown Waltham and commuter rail.
| |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: None
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Hardwood
Laundry Features: Gas Dryer Hookup, Washer Hookup, In Unit, Second Floor
Rooms: 4
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 783
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1900
Building Name: School Street Condominiums
Building Area Total: 783
Building Area Units: Square Feet
Construction Materials: Stone
Patio and Porch Features: Deck - Roof, Deck - Access Rights
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $206,700
Tax Annual Amount: $1,671
Utilities Details
Cooling Type: Central Air, Individual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $315
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/10/2024
|
2 Bed
|
1 Bath
|
700 ft²
|
$399,000
2 Bed
1 Bath
700 ft²
|
$420,000
+5.26%
02/16/2025
|
Jie Qin
Keller Williams Boston MetroWest
| |
|
05/18/2023
|
2 Bed
|
1 Bath
|
689 ft²
|
$399,000
2 Bed
1 Bath
689 ft²
|
$360,000
-9.77%
09/08/2023
|
Scott Driscoll
Redfin Corp.
| |
|
04/13/2023
|
2 Bed
|
1 Bath
|
-
|
$475,000
2 Bed
1 Bath
|
-
-
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
12/29/2021
|
2 Bed
|
1 Bath
|
818 ft²
|
$410,000
2 Bed
1 Bath
818 ft²
|
$450,000
+9.76%
02/03/2022
|
Randall Horn
Compass
| |
|
09/10/2020
|
2 Bed
|
1 Bath
|
733 ft²
|
$399,900
2 Bed
1 Bath
733 ft²
|
$400,000
+0.03%
10/29/2020
|
Laura Cohron
Kadilak Realty Group, LLC
| |
|
06/20/2018
|
2 Bed
|
1 Bath
|
836 ft²
|
$384,900
2 Bed
1 Bath
836 ft²
|
$377,500
-1.92%
09/21/2018
|
John Belli
HomeSmart Professionals Real Estate
| |
|
01/02/2018
|
2 Bed
|
1 Bath
|
966 ft²
|
$449,900
2 Bed
1 Bath
966 ft²
|
$450,000
+0.02%
03/02/2018
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/12/2017
|
2 Bed
|
1 Bath
|
780 ft²
|
$349,900
2 Bed
1 Bath
780 ft²
|
$350,000
+0.03%
10/30/2017
|
Maggie Burke
Coldwell Banker Realty - Waltham
| |
|
09/02/2017
|
2 Bed
|
1 Bath
|
689 ft²
|
$319,000
2 Bed
1 Bath
689 ft²
|
$319,000
10/20/2017
|
Cray Cullen
EXIT Beacon Pointe Realty
| |
|
06/08/2017
|
2 Bed
|
1 Bath
|
972 ft²
|
$459,900
2 Bed
1 Bath
972 ft²
|
$490,000
+6.54%
08/31/2017
|
Dave DiGregorio
Coldwell Banker Residential Brokerage - Waltham
| |
|
03/30/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$359,900
2 Bed
1 Bath
700 ft²
|
$390,000
+8.36%
05/23/2017
|
Maggie Burke
J. Lawn Realty Group
| |
|
03/30/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$319,900
2 Bed
1 Bath
700 ft²
|
$331,000
+3.47%
05/19/2017
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
08/27/2015
|
2 Bed
|
1 Bath
|
783 ft²
|
$309,900
2 Bed
1 Bath
783 ft²
|
$302,000
-2.55%
11/24/2015
|
Caroline Caira
RE/MAX On the Charles
| |
|
05/14/2015
|
1 Bed
|
1 Bath
|
731 ft²
|
$275,000
1 Bed
1 Bath
731 ft²
|
$276,000
+0.36%
07/10/2015
|
Janice Boornazian
Coldwell Banker Realty - Brookline
| |
|
03/03/2014
|
2 Bed
|
1 Bath
|
700 ft²
|
$227,000
2 Bed
1 Bath
700 ft²
|
$229,000
+0.88%
04/30/2014
|
Sven Andersen
Keller Williams Realty Boston Northwest
| |
|
07/13/2013
|
2 Bed
|
1 Bath
|
836 ft²
|
$244,900
2 Bed
1 Bath
836 ft²
|
$225,500
-7.92%
10/18/2013
|
Maggie Burke
Coldwell Banker Residential Brokerage - Waltham
| |
|
02/20/2013
|
2 Bed
|
1 Bath
|
972 ft²
|
$296,500
2 Bed
1 Bath
972 ft²
|
$293,250
-1.10%
05/01/2013
|
Larry Lodge
Coldwell Banker Residential Brokerage - Needham
| |
|
04/01/2012
|
1 Bed
|
1 Bath
|
734 ft²
|
$213,999
1 Bed
1 Bath
734 ft²
|
$212,000
-0.93%
06/22/2012
|
Dee LeBlanc
Realty Executives
| |
|
03/02/2012
|
2 Bed
|
1 Bath
|
733 ft²
|
$200,000
2 Bed
1 Bath
733 ft²
|
$200,000
06/08/2012
|
Kate Smit
Bowes Real Estate Real Living
| |
|
12/10/2010
|
2 Bed
|
1 Bath
|
700 ft²
|
$210,000
2 Bed
1 Bath
700 ft²
|
-
-
|
Lisa Johnson
RE/MAX Destiny
| |
|
03/10/2011
|
1 Bed
|
1 Bath
|
734 ft²
|
$219,999
1 Bed
1 Bath
734 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
09/07/2010
|
1 Bed
|
1 Bath
|
734 ft²
|
$257,900
1 Bed
1 Bath
734 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
01/14/2010
|
2 Bed
|
1 Bath
|
818 ft²
|
$299,900
2 Bed
1 Bath
818 ft²
|
$292,000
-2.63%
04/01/2010
|
Dee LeBlanc
Realty Executives
| |
|
09/08/2009
|
2 Bed
|
1 Bath
|
689 ft²
|
$207,500
2 Bed
1 Bath
689 ft²
|
-
-
|
Kelly Henderson
KW Pinnacle MetroWest
| |
|
05/29/2008
|
2 Bed
|
1 Bath
|
818 ft²
|
$239,900
2 Bed
1 Bath
818 ft²
|
$225,000
-6.21%
10/31/2008
|
Richard Russell
Coldwell Banker Realty - Winchester
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
750 ft²
|
$229,900
2 Bed
1 Bath
750 ft²
|
$240,000
+4.39%
09/28/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
800 ft²
|
$289,900
2 Bed
1 Bath
800 ft²
|
$280,000
-3.41%
04/23/2007
|
Donald J. Casey, Jr.
Century 21 Crowley - Braese
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
862 ft²
|
$269,000
2 Bed
1 Bath
862 ft²
|
$250,000
-7.06%
11/01/2007
|
Donald J. Casey, Jr.
Century 21 Crowley - Braese
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
734 ft²
|
$229,900
2 Bed
1 Bath
734 ft²
|
$220,000
-4.31%
04/25/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
733 ft²
|
$240,000
2 Bed
1 Bath
733 ft²
|
$238,000
-0.83%
04/27/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
972 ft²
|
$329,900
2 Bed
1 Bath
972 ft²
|
$325,000
-1.49%
04/18/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
1 Bed
|
1 Bath
|
734 ft²
|
$239,900
1 Bed
1 Bath
734 ft²
|
$235,000
-2.04%
07/27/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
1 Bed
|
1 Bath
|
734 ft²
|
$244,900
1 Bed
1 Bath
734 ft²
|
$235,000
-4.04%
07/27/2007
|
Deborah Somers
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
836 ft²
|
$230,000
2 Bed
1 Bath
836 ft²
|
$225,000
-2.17%
08/11/2006
|
John Laroche
Veri Realty Inc.
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
700 ft²
|
$210,000
2 Bed
1 Bath
700 ft²
|
$199,000
-5.24%
11/22/2006
|
John Laroche
Veri Realty Inc.
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
770 ft²
|
$220,000
2 Bed
1 Bath
770 ft²
|
$210,000
-4.55%
07/14/2006
|
John Laroche
Veri Realty Inc.
| |
|
08/22/2005
|
2 Bed
|
1 Bath
|
800 ft²
|
$309,000
2 Bed
1 Bath
800 ft²
|
$303,000
-1.94%
04/03/2006
|
Guy Tropeano
Coleman & Sons Real Estate
| |
|
03/20/1998
|
2 Bed
|
1 Bath
|
700 ft²
|
$82,900
2 Bed
1 Bath
700 ft²
|
$79,000
-4.70%
03/25/1999
|
Martin Coleman
Coleman & Sons Real Estate
| |
|
03/20/1998
|
2 Bed
|
1 Bath
|
780 ft²
|
$89,900
2 Bed
1 Bath
780 ft²
|
$86,000
-4.34%
11/02/1998
|
Donna Greene
D. M. Greene Realty
| |
|
02/13/1997
|
3 Bed
|
1 Bath
|
850 ft²
|
$56,900
3 Bed
1 Bath
850 ft²
|
$53,000
-6.85%
05/02/1997
|
Roy Caley
Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017