1
Map
$280,000
●
Condo -
Off Market
74 School St #21
Waltham, MA 02452
2 Beds
1 Bath
800 Ft²
$542,884
RealtyHop Estimate
87.27%
Since May 1, 2007
MA-Boston
Primary Model
About This Property
Beautiful 2 bedroom unit 2nd floor unit that has been totally
renovated!! Unit features an open floor plan with living
room/dining room combo. Hardwood floors throughout, new
ceramic tile bath, heating system, and central air. Great
views from large 20x20 rooftop deck!! Convenient location to
downtown Waltham and commuter rail.
Unit Size
800 Ft²
Days on Market
-
Land Size
-
Price per sqft
$362
Property Type
Condo
Property Taxes
-
HOA Dues
$140
Year Built
1990
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70491188)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 24, 2015 | Sold | ||
| Sold | |||
| Aug 27, 2015 | Listed by RE/MAX On the Charles | $309,900 | |
| Listed by RE/MAX On the Charles | |||
| | |||
|
Second floor unit at 74 School Street Condominiums! Fully renovated in 2006, this unit has a great open layout with a fully applianced kitchen, beautiful maple cabinets, granite countertops & gas cooking. The living-room features a decorative fireplace & high ceilings! Lots of natural lighting, unit facing North & West with amazing sunsets! Gleaming hardwood floors throughout! IN UNIT laundry area (W/D) with additional coin operated W/D in basement. Two good sized bedrooms each with ceiling fans, economical gas heating & central air (in unit). Private 10x12 storage unit for additional storage in the basement & a roof deck! Situated in an amazing & central location, WALK to the Commuter Rail (takes 14 minutes to Porter Square & 25 minutes to North Station) & Bus, minutes to City Hall, Main & Moody Street, MassPike, 128/95, Rt2 & 10 miles to downtown Boston!
| |||
| Apr 24, 2007 | Sold | ||
| Sold | |||
| Nov 17, 2006 | Listed | $289,900 | |
| Listed | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: On Street
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Wood, Tile
Door Features: Insulated Doors
Rooms: 4
Basement: Y
Exterior Details
Square Footage: 800
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1900
Building Area Total: 800
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $140
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/10/2024
|
2 Bed
|
1 Bath
|
700 ft²
|
$399,000
2 Bed
1 Bath
700 ft²
|
$420,000
+5.26%
02/16/2025
|
Jie Qin
Keller Williams Boston MetroWest
| |
|
05/18/2023
|
2 Bed
|
1 Bath
|
689 ft²
|
$399,000
2 Bed
1 Bath
689 ft²
|
$360,000
-9.77%
09/08/2023
|
Scott Driscoll
Redfin Corp.
| |
|
04/13/2023
|
2 Bed
|
1 Bath
|
-
|
$475,000
2 Bed
1 Bath
|
-
-
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
12/29/2021
|
2 Bed
|
1 Bath
|
818 ft²
|
$410,000
2 Bed
1 Bath
818 ft²
|
$450,000
+9.76%
02/03/2022
|
Randall Horn
Compass
| |
|
09/10/2020
|
2 Bed
|
1 Bath
|
733 ft²
|
$399,900
2 Bed
1 Bath
733 ft²
|
$400,000
+0.03%
10/29/2020
|
Laura Cohron
Kadilak Realty Group, LLC
| |
|
06/20/2018
|
2 Bed
|
1 Bath
|
836 ft²
|
$384,900
2 Bed
1 Bath
836 ft²
|
$377,500
-1.92%
09/21/2018
|
John Belli
HomeSmart Professionals Real Estate
| |
|
01/02/2018
|
2 Bed
|
1 Bath
|
966 ft²
|
$449,900
2 Bed
1 Bath
966 ft²
|
$450,000
+0.02%
03/02/2018
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/12/2017
|
2 Bed
|
1 Bath
|
780 ft²
|
$349,900
2 Bed
1 Bath
780 ft²
|
$350,000
+0.03%
10/30/2017
|
Maggie Burke
Coldwell Banker Realty - Waltham
| |
|
09/02/2017
|
2 Bed
|
1 Bath
|
689 ft²
|
$319,000
2 Bed
1 Bath
689 ft²
|
$319,000
10/20/2017
|
Cray Cullen
EXIT Beacon Pointe Realty
| |
|
06/08/2017
|
2 Bed
|
1 Bath
|
972 ft²
|
$459,900
2 Bed
1 Bath
972 ft²
|
$490,000
+6.54%
08/31/2017
|
Dave DiGregorio
Coldwell Banker Residential Brokerage - Waltham
| |
|
03/30/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$359,900
2 Bed
1 Bath
700 ft²
|
$390,000
+8.36%
05/23/2017
|
Maggie Burke
J. Lawn Realty Group
| |
|
03/30/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$319,900
2 Bed
1 Bath
700 ft²
|
$331,000
+3.47%
05/19/2017
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
08/27/2015
|
2 Bed
|
1 Bath
|
783 ft²
|
$309,900
2 Bed
1 Bath
783 ft²
|
$302,000
-2.55%
11/24/2015
|
Caroline Caira
RE/MAX On the Charles
| |
|
05/14/2015
|
1 Bed
|
1 Bath
|
731 ft²
|
$275,000
1 Bed
1 Bath
731 ft²
|
$276,000
+0.36%
07/10/2015
|
Janice Boornazian
Coldwell Banker Realty - Brookline
| |
|
03/03/2014
|
2 Bed
|
1 Bath
|
700 ft²
|
$227,000
2 Bed
1 Bath
700 ft²
|
$229,000
+0.88%
04/30/2014
|
Sven Andersen
Keller Williams Realty Boston Northwest
| |
|
07/13/2013
|
2 Bed
|
1 Bath
|
836 ft²
|
$244,900
2 Bed
1 Bath
836 ft²
|
$225,500
-7.92%
10/18/2013
|
Maggie Burke
Coldwell Banker Residential Brokerage - Waltham
| |
|
02/20/2013
|
2 Bed
|
1 Bath
|
972 ft²
|
$296,500
2 Bed
1 Bath
972 ft²
|
$293,250
-1.10%
05/01/2013
|
Larry Lodge
Coldwell Banker Residential Brokerage - Needham
| |
|
04/01/2012
|
1 Bed
|
1 Bath
|
734 ft²
|
$213,999
1 Bed
1 Bath
734 ft²
|
$212,000
-0.93%
06/22/2012
|
Dee LeBlanc
Realty Executives
| |
|
03/02/2012
|
2 Bed
|
1 Bath
|
733 ft²
|
$200,000
2 Bed
1 Bath
733 ft²
|
$200,000
06/08/2012
|
Kate Smit
Bowes Real Estate Real Living
| |
|
12/10/2010
|
2 Bed
|
1 Bath
|
700 ft²
|
$210,000
2 Bed
1 Bath
700 ft²
|
-
-
|
Lisa Johnson
RE/MAX Destiny
| |
|
03/10/2011
|
1 Bed
|
1 Bath
|
734 ft²
|
$219,999
1 Bed
1 Bath
734 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
09/07/2010
|
1 Bed
|
1 Bath
|
734 ft²
|
$257,900
1 Bed
1 Bath
734 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
01/14/2010
|
2 Bed
|
1 Bath
|
818 ft²
|
$299,900
2 Bed
1 Bath
818 ft²
|
$292,000
-2.63%
04/01/2010
|
Dee LeBlanc
Realty Executives
| |
|
09/08/2009
|
2 Bed
|
1 Bath
|
689 ft²
|
$207,500
2 Bed
1 Bath
689 ft²
|
-
-
|
Kelly Henderson
KW Pinnacle MetroWest
| |
|
05/29/2008
|
2 Bed
|
1 Bath
|
818 ft²
|
$239,900
2 Bed
1 Bath
818 ft²
|
$225,000
-6.21%
10/31/2008
|
Richard Russell
Coldwell Banker Realty - Winchester
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
750 ft²
|
$229,900
2 Bed
1 Bath
750 ft²
|
$240,000
+4.39%
09/28/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
800 ft²
|
$289,900
2 Bed
1 Bath
800 ft²
|
$280,000
-3.41%
04/23/2007
|
Donald J. Casey, Jr.
Century 21 Crowley - Braese
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
862 ft²
|
$269,000
2 Bed
1 Bath
862 ft²
|
$250,000
-7.06%
11/01/2007
|
Donald J. Casey, Jr.
Century 21 Crowley - Braese
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
734 ft²
|
$229,900
2 Bed
1 Bath
734 ft²
|
$220,000
-4.31%
04/25/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
733 ft²
|
$240,000
2 Bed
1 Bath
733 ft²
|
$238,000
-0.83%
04/27/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
2 Bed
|
1 Bath
|
972 ft²
|
$329,900
2 Bed
1 Bath
972 ft²
|
$325,000
-1.49%
04/18/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
1 Bed
|
1 Bath
|
734 ft²
|
$239,900
1 Bed
1 Bath
734 ft²
|
$235,000
-2.04%
07/27/2007
|
Donald Casey
Donald J Casey Jr.
| |
|
11/17/2006
|
1 Bed
|
1 Bath
|
734 ft²
|
$244,900
1 Bed
1 Bath
734 ft²
|
$235,000
-4.04%
07/27/2007
|
Deborah Somers
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
836 ft²
|
$230,000
2 Bed
1 Bath
836 ft²
|
$225,000
-2.17%
08/11/2006
|
John Laroche
Veri Realty Inc.
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
700 ft²
|
$210,000
2 Bed
1 Bath
700 ft²
|
$199,000
-5.24%
11/22/2006
|
John Laroche
Veri Realty Inc.
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
770 ft²
|
$220,000
2 Bed
1 Bath
770 ft²
|
$210,000
-4.55%
07/14/2006
|
John Laroche
Veri Realty Inc.
| |
|
08/22/2005
|
2 Bed
|
1 Bath
|
800 ft²
|
$309,000
2 Bed
1 Bath
800 ft²
|
$303,000
-1.94%
04/03/2006
|
Guy Tropeano
Coleman & Sons Real Estate
| |
|
03/20/1998
|
2 Bed
|
1 Bath
|
700 ft²
|
$82,900
2 Bed
1 Bath
700 ft²
|
$79,000
-4.70%
03/25/1999
|
Martin Coleman
Coleman & Sons Real Estate
| |
|
03/20/1998
|
2 Bed
|
1 Bath
|
780 ft²
|
$89,900
2 Bed
1 Bath
780 ft²
|
$86,000
-4.34%
11/02/1998
|
Donna Greene
D. M. Greene Realty
| |
|
02/13/1997
|
3 Bed
|
1 Bath
|
850 ft²
|
$56,900
3 Bed
1 Bath
850 ft²
|
$53,000
-6.85%
05/02/1997
|
Roy Caley
Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017