$700,000
●
Condo -
Off Market
74 Jarvis Circle #74
Needham, MA 02492
4 Beds
3 Baths,
1
Half Bath
2,565 Ft²
$1,444,117
RealtyHop Estimate
103.68%
Since Jul 1, 2012
MA-Boston
Primary Model
About This Property
Ready for occupancy. Wonderful 3 bedroom 2.5 bath Townhome with the
feel of a single family. Walkup 3rd floor can be either rec room or
4th bedroom. Beautiful subdivision within easy walk to Town
center train and schools.. Granite/stainless kitchen opens to
a large fireplaced family room with sliders to patio and large
private 6' fenced yard. Many ametities including C/A, hardwood
floors, finished walkup 3rd floor. Basement for future expansion..
No monthly condo fee.
Unit Size
2,565 Ft²
Days on Market
-
Land Size
0.27 acres
Price per sqft
$276
Property Type
Condo
Property Taxes
-
HOA Dues
$900
Year Built
2011
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71322471)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 15, 2012 | Sold | ||
| Sold | |||
| Dec 31, 2011 | Listed by Berkshire Hathaway HomeServices Town and Country Real Estate | $709,000 | |
| Listed by Berkshire Hathaway HomeServices Town and Country Real Estate | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: First
Width: 10
Length: 10
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Area: 100
Level: Second
Features: Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile, Enclosed Shower - Fiberglass
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 16
Length: 11
Area: 176
Width: 10
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box
Length: 12
Level: First
Area: 120
Features: Closet, Flooring - Wall to Wall Carpet
Width: 13
Length: 12
Area: 156
Level: Second
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: First
Length: 11
Level: First
Area: 231
Features: Flooring - Hardwood
Width: 21
Length: 23
Level: First
Features: Flooring - Hardwood, Slider
Width: 16
Area: 368
Features: Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet
Level: Second
Length: 16
Width: 19
Area: 304
Features: Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater
Flooring Type: Wood, Tile, Carpet
Laundry Features: Second Floor
Rooms: 8
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Garage Spaces: 2
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: None
Lot Size Area: 0.27
Lot Size Units: Acres
Lot Size Acres: 0.27
Zoning: SFR
Water Source: Public
Utilities Details
Cooling Type: Central Air, Dual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
Association Fee Frequency: Annually
HOA Fee: $900
Community Features: Public Transportation, Shopping, Pool, Park, Walk/Jog Trails, Medical Facility, Highway Access, Private School, Public School
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/31/2011
|
4 Bed
|
3 Bath
|
2565 ft²
|
$709,000
4 Bed
3 Bath
2565 ft²
|
$700,000
-1.27%
06/15/2012
|
Lori Markell
Lori Markell
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017