73 WORTH Street #PHE
About This Property
The spacious living, dining and kitchen areas are banked by Southern floor-to-ceiling greenhouse windows that arc onto one of three finished terraces. Let the outdoors in while entertaining from the chef's kitchen fitted with Eggerman Macassar ebony cabinets, sparkling Bisazza tile, slatted aluminum rolling doors for sightly storage, Wolf, Sub-Zero and Bosch appliances and a generous island with seating. The landscaped terrace is an outdoor living room, complete with thatched fencing and heat lamps for time spent grillng and lounging with family and friends.
Donghia grasscloth seamlessly ties the living rooms to the more private back quarters with two bright bedrooms looking out onto an unexpected one-of-a-kind surprise - a huge outdoor putting green with tall wood fencing, a basketball hoop and wide open views - your own at-home playground!
Upstairs is the master floor suite with a windowed spa bath and the sunny study or fourth bedroom. Designer winks include mod cork paneling and Designtex folding doors with grass inlays to offset the Brazilian cherry floors. The South-facing master bedroom has a wall of glass creating a treehouse feel. The leafy terrace here is for relaxing and puttering with its own potting and storage shed.
The loft is approximately 2015 square feet inside and approximately 800 square feet outside making it a remarkable value at this price for a stunning designer home. It has well-conceived closets and built-ins, a washer and dryer, central air conditioning and comes with an additional sizable storage unit. The Worth Building was built in 1860 by a local merchant and its marble Italianate facade is one of Tribeca's treasured landmarks. This doorman condominium is within a short walk to the A, C, E, J, N, Q, R, W, Z, 1, 2, 3, 4, 5 and 6 subway stations.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2020 | No longer available | - | |
| No longer available | |||
| May 21, 2020 | Sold | ||
| Sold | |||
| Mar 31, 2020 | In contract | - | |
| In contract | |||
| Mar 26, 2020 | No longer available | - | |
| No longer available | |||
| Jan 31, 2020 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/01/2024
|
2 Bed
|
2 Bath
|
1859 ft²
|
$2,950,000
2 Bed
2 Bath
1859 ft²
|
$2,700,000
-8.47%
06/25/2024
|
Yardena Agresta
Compass
| |
|
05/17/2022
|
2 Bed
|
3 Bath
|
2257 ft²
|
$3,995,000
2 Bed
3 Bath
2257 ft²
|
$3,995,000
09/23/2022
|
Mary Roth
Compass
| |
|
10/15/2021
|
3 Bed
|
3 Bath
|
2492 ft²
|
$4,100,000
3 Bed
3 Bath
2492 ft²
|
$4,100,000
07/12/2022
|
Michael Johnson
The Corcoran Group
| |
|
10/08/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$3,295,000
2 Bed
2 Bath
1875 ft²
|
$3,150,000
-4.40%
01/19/2022
|
Nicole Benoliel
Nestapple
| |
|
10/26/2020
|
3 Bed
|
2 Bath
|
2571 ft²
|
$5,195,000
3 Bed
2 Bath
2571 ft²
|
$4,850,000
-6.64%
03/23/2021
|
Daniel Davis
Corcoran Group
| |
|
06/26/2020
|
3 Bed
|
3 Bath
|
2233 ft²
|
$3,150,000
3 Bed
3 Bath
2233 ft²
|
$3,150,000
07/22/2021
|
Michael Franco
Compass
| |
|
10/28/2019
|
4 Bed
|
2 Bath
|
2015 ft²
|
$3,650,000
4 Bed
2 Bath
2015 ft²
|
$3,650,000
05/22/2020
|
Jon Capobianco
Compass
| |
|
09/12/2018
|
2 Bed
|
2 Bath
|
2206 ft²
|
$3,725,000
2 Bed
2 Bath
2206 ft²
|
$3,725,000
02/08/2019
|
Tinnie Sassano
Compass Greater NY, LLC
| |
|
06/06/2017
|
2 Bed
|
2 Bath
|
1950 ft²
|
$3,300,000
2 Bed
2 Bath
1950 ft²
|
$2,920,000
-11.52%
06/19/2018
|
Alexa Polachi
Prudential Douglas Elliman Real Estate
| |
|
04/10/2017
|
4 Bed
|
2 Bath
|
1997 ft²
|
$3,850,000
4 Bed
2 Bath
1997 ft²
|
$3,850,000
10/23/2017
|
Lisa Lippman
Brown Harris Stevens
| |
|
10/17/2016
|
2 Bed
|
2 Bath
|
1887 ft²
|
$2,945,000
2 Bed
2 Bath
1887 ft²
|
$2,945,000
02/05/2021
|
Scott Hustis
Compass
| |
|
09/11/2015
|
4 Bed
|
3 Bath
|
2498 ft²
|
$4,750,000
4 Bed
3 Bath
2498 ft²
|
-
-
|
Leighton C. Candler
Corcoran Group
| |
|
05/07/2015
|
4 Bed
|
3 Bath
|
2498 ft²
|
$4,750,000
4 Bed
3 Bath
2498 ft²
|
-
-
|
Leighton C. Candler
Corcoran Group
| |
|
03/09/2015
|
3 Bed
|
2.5 Bath
|
2571 ft²
|
$4,275,000
3 Bed
2.5 Bath
2571 ft²
|
$4,275,000
02/05/2021
|
William Hobbs
Evans Nye Inc
| |
|
03/02/2015
|
2 Bed
|
2 Bath
|
1950 ft²
|
$2,800,000
2 Bed
2 Bath
1950 ft²
|
$2,800,000
12/03/2015
|
Casey Bickley
Compass
| |
|
10/15/2014
|
3 Bed
|
2 Bath
|
2600 ft²
|
$4,995,000
3 Bed
2 Bath
2600 ft²
|
$4,995,000
04/27/2015
|
Marie Evans Tolnay
Luxe Group NYC LLC
| |
|
09/29/2014
|
4 Bed
|
2 Bath
|
2000 ft²
|
$3,995,000
4 Bed
2 Bath
2000 ft²
|
$4,250,000
+6.38%
06/29/2015
|
Jason Walker
Elliman
| |
|
03/07/2014
|
2 Bed
|
2 Bath
|
1911 ft²
|
$2,800,000
2 Bed
2 Bath
1911 ft²
|
-
-
|
Rick O Kelly
Corcoran Group
| |
|
02/05/2014
|
2 Bed
|
3 Bath
|
-
|
$3,500,000
2 Bed
3 Bath
|
$3,350,000
-4.29%
08/01/2014
|
Fredrik Eklund
Elliman
| |
|
01/27/2014
|
2 Bed
|
2 Bath
|
1925 ft²
|
$2,598,000
2 Bed
2 Bath
1925 ft²
|
$2,800,000
+7.78%
05/16/2014
|
Daniel Alan Davis
Corcoran Group
| |
|
09/12/2013
|
3 Bed
|
2 Bath
|
2571 ft²
|
$3,600,000
3 Bed
2 Bath
2571 ft²
|
$3,600,000
03/13/2014
|
Roberta Golubock
SOTHEBYS INTERNATIONAL REALTY
| |
|
12/12/2012
|
2 Bed
|
2 Bath
|
-
|
$2,510,000
2 Bed
2 Bath
|
$2,510,000
02/05/2021
|
Louise Phillips Forbes
Brown Harris Stevens Residential Sales LLC
| |
|
01/28/2011
|
3 Bed
|
3 Bath
|
2498 ft²
|
$2,850,000
3 Bed
3 Bath
2498 ft²
|
-
-
|
Anne Chang
Jade Stone Real Estate Consulting Inc
| |
|
06/02/2010
|
4 Bed
|
-
|
2015 ft²
|
$2,475,000
4 Bed
-
2015 ft²
|
$2,475,000
01/28/2015
|
Jennie Holman
Brown Harris Stevens Residential Sales LLC
| |
|
10/30/2009
|
3 Bed
|
-
|
2571 ft²
|
$2,585,000
3 Bed
-
2571 ft²
|
$2,585,000
04/26/2018
|
Tracie Golding
Compass
| |
|
07/19/2006
|
3 Bed
|
3 Bath
|
2498 ft²
|
$2,550,000
3 Bed
3 Bath
2498 ft²
|
$2,550,000
02/05/2021
|
Mark J. Policarpio
Compass
| |
|
05/17/2005
|
3 Bed
|
2 Bath
|
2571 ft²
|
$2,887,250
3 Bed
2 Bath
2571 ft²
|
$2,887,250
02/05/2021
|
Leasing Office, Chelsea Park 260 West 26th Street
Sotheby's International Realty, Inc.
|
Building Info
- 32 Units
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017