$1,600,000
●
Condo -
Off Market
73 Maple Street #1
Needham, MA 02492
4 Beds
5 Baths
3,172 Ft²
$8,122
Est. Monthly
$182
HOA / Fees
About This Property
Brand-new luxury townhome in the heart of Needham Center offering
over 3,100 square feet of beautifully finished living space across
four levels. Enjoy an open-concept kitchen, dining, and living area
with custom cabinetry, Fisher & Paykel appliances, and a cozy gas
fireplace. A first-floor bedroom or office adds flexibility, and
the finished lower level provides space for a family room, gym, or
media area with a full bath. Upstairs, find three additional
bedrooms including a private top-floor suite filled with natural
light. Step outside to a fenced yard and patio that extend your
living space outdoors. With hardwood floors, five full baths, and
modern design throughout, this home combines comfort, convenience,
and everyday luxury. Live moments from shops, dining, and the train
in the center of it all.
Unit Size
3,172 Ft²
Days on Market
-
Land Size
-
Price per sqft
$504
Property Type
Condo
Property Taxes
$83
HOA Dues
$182
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #73466337)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 2, 2026 | Sold | ||
| Sold | |||
| Jan 13, 2026 | In contract | - | |
| In contract | |||
| Jan 7, 2026 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $1,600,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Detached, Off Street, Deeded
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 5
Interior Features: Bathroom, Bonus Room, Home Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Range Hood
Flooring Type: Hardwood, Flooring - Hardwood
Laundry Features: In Unit, Gas Dryer Hookup, Electric Dryer Hookup, Washer Hookup, Second Floor
Rooms: 10
Has Fireplace
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 3172
Square Footage Source: $0
Security Features: Security System
Year Built Source: Builder
Year Built: 2025
Building Area Total: 3172
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $9,999
Tax Annual Amount: $999
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Reserve Funds
HOA Fee: $182
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/07/2026
|
4 Bed
|
5 Bath
|
3172 ft²
|
$1,600,000
4 Bed
5 Bath
3172 ft²
|
$1,600,000
04/02/2026
|
Alison Borrelli
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/05/2025
|
4 Bed
|
5 Bath
|
3172 ft²
|
$1,550,000
4 Bed
5 Bath
3172 ft²
|
-
-
|
Alison Borrelli
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017