12
Map
$77,500
●
Condo -
Off Market
7220 N Highway 1 #H5
Cocoa, FL 32927
3 Beds
2 Baths,
1
Half Bath
1,186 Ft²
$188,370
RealtyHop Estimate
115.28%
Since Jan 1, 2013
National-US
Primary Model
About This Property
Direct Waterfront Condo! Owner giving $1000 carpet/blind allowance!
New exterior AC unit. NOT a Short Sale or REO so make an offer!
Vaulted ceilings, corner unit with open views of water. 2.5
bathrooms The 3rd bedroom/office, living, dining & kitchen overlook
the water & pool!
Unit Size
1,186 Ft²
Days on Market
135 days
Land Size
-
Price per sqft
$74
Property Type
Condo
Property Taxes
$145
HOA Dues
$267
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Space Coast MLS #647645)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 28, 2012 | Sold | ||
| Sold | |||
| Aug 15, 2012 | Listed by Coldwell Banker Res. R.E. LLC | $87,500 | |
| Listed by Coldwell Banker Res. R.E. LLC | |||
Property Highlights
Parking Available
Air Conditioning
With View
Parking Details
Parking Features: Assigned
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Breakfast Bar, Ceiling Fan(s), Open Floorplan, Vaulted Ceiling(s), Walk-In Closet(s)
Appliances: Dishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer
Flooring Type: Carpet, Vinyl
Exterior Details
Has Property Attached
Square Footage: 1186
Square Footage Source: $0
Year Built: 1986
Waterfront Features: River Front, Seawall
Waterbody Name: Indian River
Levels: Two
Other Structures: Shed(s)
Construction Materials: Frame, Vinyl Siding, Wood Siding
Patio and Porch Features: Patio, Porch, Screened
Pool Features: In Ground
Financial Details
Tax Annual Amount: $1,737
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Amenities: Maintenance Grounds, Management, Park, Playground, Pool, Spa/Hot Tub, Tennis Court(s)
HOA Fee: $267
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/12/2023
|
3 Bed
|
2 Bath
|
-
|
$299,000
3 Bed
2 Bath
|
$295,000
-1.34%
12/18/2023
|
Joshua John
LoKation
| |
|
09/28/2021
|
2 Bed
|
2 Bath
|
1002 ft²
|
$259,000
2 Bed
2 Bath
1002 ft²
|
-
-
|
Natalie Kae Decker
Keller Williams Realty Brevard
| |
|
03/24/2020
|
2 Bed
|
2 Bath
|
-
|
$167,900
2 Bed
2 Bath
|
$166,500
-0.83%
04/23/2020
|
Aida Teague
Keller Williams - Melbourne
| |
|
02/28/2019
|
3 Bed
|
2 Bath
|
-
|
$155,000
3 Bed
2 Bath
|
$155,000
02/28/2019
|
Non-Member Non-Member Out Of Area
Non-MLS or Out of Area
| |
|
10/18/2017
|
2 Bed
|
2 Bath
|
-
|
$143,000
2 Bed
2 Bath
|
$135,000
-5.59%
12/08/2017
|
Dawn Haynes
Coldwell Banker Coast Realty
| |
|
07/17/2017
|
3 Bed
|
2 Bath
|
-
|
$134,900
3 Bed
2 Bath
|
$137,043
+1.59%
08/30/2017
|
Carolyn Schumann
Carnu Realty LLC
| |
|
04/18/2016
|
3 Bed
|
2 Bath
|
-
|
$115,900
3 Bed
2 Bath
|
$112,000
-3.36%
05/31/2016
|
Alice Desiongco
Coldwell Banker Coast Realty
| |
|
04/13/2015
|
2 Bed
|
2 Bath
|
-
|
$97,900
2 Bed
2 Bath
|
$96,000
-1.94%
09/16/2015
|
Wayne Deck
Perrone Realty, LLC
| |
|
06/05/2014
|
3 Bed
|
2 Bath
|
-
|
$124,900
3 Bed
2 Bath
|
$118,000
-5.52%
12/12/2014
|
Lisa New Landen
CENTURY 21 Paradise Palm
| |
|
05/01/2014
|
2 Bed
|
2 Bath
|
-
|
$79,900
2 Bed
2 Bath
|
$71,000
-11.14%
07/17/2014
|
Justin K Brown
RE/MAX Elite
| |
|
08/15/2012
|
3 Bed
|
3 Bath
|
-
|
$87,500
3 Bed
3 Bath
|
$77,500
-11.43%
12/28/2012
|
Andrea Simon
Coldwell Banker Realty
| |
|
08/13/2012
|
2 Bed
|
2 Bath
|
-
|
$59,900
2 Bed
2 Bath
|
$59,900
10/01/2012
|
B.J. Johnston
LaRocque & Co., Realtors
|
Building Info
About Port St. John
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andrea Simon, Coldwell Banker Res. R.E. LLC
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 647645
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 647645
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017