$277,079*
●
Condo -
Off Market
7220 N. Highway 1 #103
Cocoa, FL 32927
2 Beds
2 Baths
1,002 Ft²
$226,000 - $276,000
Reference Base Price*
10.17%
Since Jan 1, 2022
National-US
Primary Model
About This Property
Natalie DeckerKeller Williams Realty
The manager has listed the unit size as 1002 square feet.
The manager has listed the unit size as 1002 square feet.
Unit Size
1,002 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$251
Property Type
Condo
Property Taxes
$159
HOA Dues
$388
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2022 | Sold | ||
| Sold | |||
| Jan 10, 2022 | Listed | $248,000 | |
| Listed | |||
   | |||
|
This is a must see FIRST floor condo with an excellent water view located on the Indian River right across from Kennedy Space Center! ! Watch dolphins, manatees, gorgeous sunrises and rocket launches from this adorable 2 bedroom, 2 bathroom condo! Steps away from the pool. Recent bathroom upgrades include vanities, mirrors and light fixtures. Kitchen features stainless steel appliances, granite countertops including built-in microwave. Ceramic tile floors throughout, screened in porch, ceiling fans and window treatments and storm shutters are included. Washer and dryer included. Amenities include tennis, fishing piers, shuffleboard, swimming pools & Jacuzzis' with areas for entertaining ! Lease is in place until August 31. Tenant working on pre-approval to purchase a home.
| |||
| Dec 27, 2021 | No longer available | - | |
| No longer available | |||
| Nov 25, 2021 | Price Decreased |
$251,500
↓ $6K
(2.3%) | |
| Price Decreased | |||
| Oct 11, 2021 | Price Decreased |
$257,500
↓ $2K
(0.6%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/12/2023
|
3 Bed
|
2 Bath
|
-
|
$299,000
3 Bed
2 Bath
|
$295,000
-1.34%
12/18/2023
|
Joshua John
LoKation
| |
|
09/28/2021
|
2 Bed
|
2 Bath
|
1002 ft²
|
$259,000
2 Bed
2 Bath
1002 ft²
|
-
-
|
Natalie Kae Decker
Keller Williams Realty Brevard
| |
|
03/24/2020
|
2 Bed
|
2 Bath
|
-
|
$167,900
2 Bed
2 Bath
|
$166,500
-0.83%
04/23/2020
|
Aida Teague
Keller Williams - Melbourne
| |
|
02/28/2019
|
3 Bed
|
2 Bath
|
-
|
$155,000
3 Bed
2 Bath
|
$155,000
02/28/2019
|
Non-Member Non-Member Out Of Area
Non-MLS or Out of Area
| |
|
10/18/2017
|
2 Bed
|
2 Bath
|
-
|
$143,000
2 Bed
2 Bath
|
$135,000
-5.59%
12/08/2017
|
Dawn Haynes
Coldwell Banker Coast Realty
| |
|
07/17/2017
|
3 Bed
|
2 Bath
|
-
|
$134,900
3 Bed
2 Bath
|
$137,043
+1.59%
08/30/2017
|
Carolyn Schumann
Carnu Realty LLC
| |
|
04/18/2016
|
3 Bed
|
2 Bath
|
-
|
$115,900
3 Bed
2 Bath
|
$112,000
-3.36%
05/31/2016
|
Alice Desiongco
Coldwell Banker Coast Realty
| |
|
04/13/2015
|
2 Bed
|
2 Bath
|
-
|
$97,900
2 Bed
2 Bath
|
$96,000
-1.94%
09/16/2015
|
Wayne Deck
Perrone Realty, LLC
| |
|
06/05/2014
|
3 Bed
|
2 Bath
|
-
|
$124,900
3 Bed
2 Bath
|
$118,000
-5.52%
12/12/2014
|
Lisa New Landen
CENTURY 21 Paradise Palm
| |
|
05/01/2014
|
2 Bed
|
2 Bath
|
-
|
$79,900
2 Bed
2 Bath
|
$71,000
-11.14%
07/17/2014
|
Justin K Brown
RE/MAX Elite
| |
|
08/15/2012
|
3 Bed
|
3 Bath
|
-
|
$87,500
3 Bed
3 Bath
|
$77,500
-11.43%
12/28/2012
|
Andrea Simon
Coldwell Banker Realty
| |
|
08/13/2012
|
2 Bed
|
2 Bath
|
-
|
$59,900
2 Bed
2 Bath
|
$59,900
10/01/2012
|
B.J. Johnston
LaRocque & Co., Realtors
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017