$419,000
●
House -
Off Market
703 Sunrise Blvd
Pigeon Forge, TN 37862
2 Beds
2 Baths
1,075 Ft²
$2,196
Est. Monthly
$65
HOA / Fees
About This Property
Cozy ''Peaceful Pines'' cabin, off the beaten path yet 5 min. to
Parkway and Tanger Mall. This furnished, 2 bedroom and 2 bath cabin
boast of primary bedroom on main floor with a Loft 2nd bedroom
upstairs with private bath. Well-maintained family vacation
retreat. A big plus, No steps upon entering cabin. Rental income
projections $50K+ Desired LOCATION- is great for shopping and
dining- Red Lobster, Olive Garden, Tanger, Dollywood & Dolly
Stampede, plus So many more. Seasonal pool, game room, and nature
trail included with HOA. Don't miss out! Call today!
Unit Size
1,075 Ft²
Days on Market
-
Land Size
0.39 acres
Price per sqft
$391
Property Type
House
Property Taxes
$69
HOA Dues
$65
Year Built
1997
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Realtracs #RTC3303485)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 8, 2025 | Sold | ||
| Sold | |||
| Mar 6, 2025 | Listed by Thompson Williams Properties | $419,900 | |
| Listed by Thompson Williams Properties | |||
| | |||
|
Cozy ''Peaceful Pines'' cabin, off the beaten path yet 5 min. to Parkway and Tanger Mall. This furnished, 2 bedroom and 2 bath cabin boast of primary bedroom on main floor with a Loft 2nd bedroom upstairs with private bath. Well-maintained family vacation retreat. A big plus, No steps upon entering cabin. Rental income projections $50K+ Desired LOCATION- is great for shopping and dining- Red Lobster, Olive Garden, Tanger, Dollywood & Dolly Stampede, plus So many more. Seasonal pool, game room, and nature trail included with HOA. Don't miss out! Call today!
| |||
| Oct 23, 2023 | Listed by Thompson Williams Properties LLC | $470,000 | |
| Listed by Thompson Williams Properties LLC | |||
   | |||
|
Cozy"Peaceful Pines" cabin, off the beaten path, yet 5 min. to Parkway. This cabin boast of 2 bedrooms, 2 baths with upstairs loft being 2nd bedroom with private bath in peaceful setting. Well-maintained cabin- turn key. Cabin has been enjoyed for their family vacation get- a -way with projections $50-$60K rental income! LOCATION -is prime! Minutes to attractions such as, Olive Garden, Red Lobster, Tanger Mall, Dollywood & Dolly Stampede.etc. Seasonal Pool amenities included in HOA. Don't miss out, call today for your showing.
| |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Sevier
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Gloria Spears, Thompson Williams Properties LLC
Last Updated: 2 months ago
Data Source: Realtracs, MLS# RTC3303485
Last Updated: 2 months ago
Data Source: Realtracs, MLS# RTC3303485
All information should be verified by the recipient and none is guaranteed as accurate by Realtracs.
Brokerage email: [email protected]
Brokerage email: [email protected]
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017