7C Beals Cove #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 1998 | Sold | ||
| Sold | |||
| Jul 23, 1998 | Listed | $89,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/12/2007
|
1 Bed
|
1 Bath
|
736 ft²
|
$178,000
1 Bed
1 Bath
736 ft²
|
$168,000
-5.62%
12/31/2007
|
Candy Heath
Coldwell Banker Realty - Hingham
| |
|
03/26/2003
|
1 Bed
|
1 Bath
|
758 ft²
|
$189,900
1 Bed
1 Bath
758 ft²
|
$185,000
-2.58%
06/02/2003
|
Claudia Climer
Coldwell Banker Realty - Norwell
| |
|
01/01/2002
|
1 Bed
|
1 Bath
|
750 ft²
|
$153,900
1 Bed
1 Bath
750 ft²
|
$153,900
02/27/2002
|
Paula Meallo
Coldwell Banker Realty - Cohasset
| |
|
07/23/1998
|
1 Bed
|
1 Bath
|
756 ft²
|
$89,900
1 Bed
1 Bath
756 ft²
|
$87,500
-2.67%
10/01/1998
|
Donna Brooks O Neill
Coldwell Banker Realty - Norwell
| |
|
05/21/1998
|
1 Bed
|
1 Bath
|
740 ft²
|
$83,000
1 Bed
1 Bath
740 ft²
|
$83,000
07/24/1998
|
Mary Donahue
Coldwell Banker Realty - Hingham
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017