7 Bay St #8
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2022 | Sold | ||
| Sold | |||
| Mar 30, 2022 | Listed by William Raveis R.E. & Home Services | $799,000 | |
| Listed by William Raveis R.E. & Home Services | |||
| Aug 24, 2020 | Sold | ||
| Sold | |||
| May 13, 2020 | Listed by William Raveis R.E. & Home Services | $750,000 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
Model Home Complete and Available for Immediate Occupancy! Live a Vacation Lifestyle Year-Round! The Estuary is a community of 11 newly constructed luxury Townhomes on the water across from beautiful Nantasket Beach. This is a superbly constructed home with direct water access and beautiful views of Ocean, Bay, World's End Nature Preserve. High Ceilings & Large Windows create a sunny, airy feel. Finishes include gleaming hardwood floors, recessed lighting, gas fireplace, elevator shaft. Enjoy relaxing on TWO private decks overlooking water. 2-car garage also provides ample additional storage. Beach, excellent restaurants, outdoor recreation, and a marina offering water sports--paddle boarding, surfing, kayaking! The nearby commuter ferry offers easy access to downtown Boston in a half hour! Incredible Value for Spacious Living, New Construction, and Waterfront! Easy to Show. CDC Guidelines followed.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/26/2026
|
3 Bed
|
2 Bath
|
1713 ft²
|
$750,000
3 Bed
2 Bath
1713 ft²
|
-
-
|
Patsy Whitney
William Raveis R.E. & Home Services
| |
|
04/11/2025
|
3 Bed
|
2 Bath
|
1925 ft²
|
$850,000
3 Bed
2 Bath
1925 ft²
|
-
-
|
Patsy Whitney
William Raveis R.E. & Home Services
| |
|
03/03/2023
|
3 Bed
|
3 Bath
|
-
|
$649,000
3 Bed
3 Bath
|
-
-
|
Andrea Cohen
Charisma Realty, Inc.
| |
|
05/02/2022
|
3 Bed
|
3 Bath
|
-
|
$649,000
3 Bed
3 Bath
|
-
-
|
Andrea Cohen
Charisma Realty, Inc.
| |
|
03/30/2022
|
3 Bed
|
3 Bath
|
2370 ft²
|
$799,000
3 Bed
3 Bath
2370 ft²
|
$799,000
06/23/2022
|
Patsy Whitney
William Raveis R.E. & Home Services
| |
|
05/13/2020
|
3 Bed
|
3 Bath
|
2713 ft²
|
$750,000
3 Bed
3 Bath
2713 ft²
|
$750,000
08/24/2020
|
Michelle Easter
William Raveis R.E. & Home Services
| |
|
05/18/2018
|
3 Bed
|
3 Bath
|
1891 ft²
|
$565,000
3 Bed
3 Bath
1891 ft²
|
$565,000
08/29/2018
|
Michelle Easter
William Raveis R.E. & Home Services
| |
|
01/18/2018
|
3 Bed
|
2 Bath
|
1891 ft²
|
$550,000
3 Bed
2 Bath
1891 ft²
|
$550,000
10/02/2018
|
Michelle Easter
William Raveis R.E. & Home Services
| |
|
04/20/2017
|
3 Bed
|
3 Bath
|
1892 ft²
|
$545,000
3 Bed
3 Bath
1892 ft²
|
$545,000
01/17/2018
|
Michelle Easter
William Raveis R.E. & Home Services
| |
|
03/12/2017
|
2 Bed
|
2 Bath
|
1921 ft²
|
$545,000
2 Bed
2 Bath
1921 ft²
|
$545,000
12/15/2017
|
Michelle Easter
William Raveis R.E. & Home Services
| |
|
02/23/2014
|
2 Bed
|
3 Bath
|
1921 ft²
|
$565,000
2 Bed
3 Bath
1921 ft²
|
$585,000
+3.54%
05/07/2015
|
Justine Augenstern
Coldwell Banker Realty - Hull
| |
|
02/23/2014
|
2 Bed
|
3 Bath
|
1885 ft²
|
$587,500
2 Bed
3 Bath
1885 ft²
|
$565,000
-3.83%
02/29/2016
|
Justine Augenstern
Coldwell Banker Realty - Hull
| |
|
06/11/2013
|
2 Bed
|
3 Bath
|
1886 ft²
|
$540,000
2 Bed
3 Bath
1886 ft²
|
$540,000
10/28/2016
|
Justine Augenstern
Coldwell Banker Realty - Hull
| |
|
02/10/2010
| |
Loft
|
-
|
-
|
$1,148,000
Loft
-
|
-
-
|
Robin Hanley
Front Page Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017