$380,056
●
Condo -
Off Market
6672 Crystal Downs Dr #201
Windsor, CO 80550
3 Beds
2 Baths
1,383 Ft²
$583,941
RealtyHop Estimate
50.97%
Since Mar 1, 2019
National-US
Primary Model
About This Property
Portofino Flats at La Riva, Highland Meadows' new condo community
by Landmark Homes. Rustic craftsman ext, elevator service & secured
entry highlight inclusions like oversized garage, granite/quartz
counters, hardwood & tile flooring, bronze/nickel fixtures,
fireplace, stainless appliances, solid doors, A/C & high efficiency
furnace. Photos of ACTUAL unit. Open houses at the model, 6650
Crystal Downs Dr #104, 11-4 Sat&Sun
Unit Size
1,383 Ft²
Days on Market
-
Land Size
-
Price per sqft
$280
Property Type
Condo
Property Taxes
-
HOA Dues
$270
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #867202)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 1, 2019 | Sold | ||
| Sold | |||
| Nov 16, 2018 | Listed by RE/MAX Alliance-FTC Dwtn | $386,788 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Garage
Elevator
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Oversized
Garage Spaces: 1
Interior Details
Bedrooms: 3
Full Bathrooms: 1
Interior Features: Satellite Avail, High Speed Internet, Open Floorplan, Pantry, Walk-In Closet(s), Kitchen Island
Appliances: Electric Range/Oven, Dishwasher, Microwave
Flooring Type: Wood Floors
Window Features: Double Pane Windows
Laundry Features: Washer/Dryer Hookups, Main Level
Has Fireplace
Fireplace Features: Gas
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1383
Square Footage Source: Plans
Security Features: Building Security
Property Condition: New Construction
Architectural Style: Ranch
Year Built: 2018
Above Grade Finished Area: 1383Square Feet
Builder Name: Landmark Homes
Builder Model: Cambridge
Building Area Total: 1383
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone, Composition Siding
Patio and Porch Features: Patio
Roof: Composition
Lot Features: Curbs, Gutters, Sidewalks, Near Golf Course
Lot Size Units: Square Feet
Water Source: City Water, FTC/Loveland
Financial Details
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Cable TV, Water/Sewer, Hazard Insurance
Association Name: TBD
HOA Fee: $270
HOA Fee Frequency: Monthly
Association Phone: 970-494-0609
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available, Other, Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2024
|
3 Bed
|
1 Bath
|
1398 ft²
|
$479,900
3 Bed
1 Bath
1398 ft²
|
$475,000
-1.02%
04/04/2025
|
Seth Hanson
Group Harmony
| |
|
02/22/2024
|
3 Bed
|
2 Bath
|
1398 ft²
|
$489,000
3 Bed
2 Bath
1398 ft²
|
$480,000
-1.84%
05/02/2024
|
Tiffany Burns
Windermere Fort Collins
| |
|
01/08/2024
|
1 Bed
|
1 Bath
|
991 ft²
|
$370,000
1 Bed
1 Bath
991 ft²
|
$370,000
05/09/2024
|
Andrea Tuell
Group Harmony
| |
|
11/08/2022
|
1 Bed
|
1 Bath
|
962 ft²
|
$360,000
1 Bed
1 Bath
962 ft²
|
$354,500
-1.53%
11/30/2022
|
Brandon Jones
RE/MAX Alliance-FTC South
| |
|
08/09/2022
|
1 Bed
|
1 Bath
|
962 ft²
|
$374,900
1 Bed
1 Bath
962 ft²
|
$355,000
-5.31%
09/23/2022
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
06/23/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$456,900
2 Bed
2 Bath
1111 ft²
|
$456,900
08/19/2022
|
Benjamin Emslie
RE/MAX Alliance-FTC South
| |
|
05/22/2022
|
3 Bed
|
2 Bath
|
1383 ft²
|
$464,900
3 Bed
2 Bath
1383 ft²
|
$475,000
+2.17%
06/20/2022
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
11/07/2020
|
2 Bed
|
2 Bath
|
1083 ft²
|
$319,000
2 Bed
2 Bath
1083 ft²
|
$309,430
-3.00%
03/01/2021
|
Jill Leichliter
RE/MAX Alliance-Loveland
| |
|
11/16/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$373,584
3 Bed
2 Bath
1383 ft²
|
$373,584
05/24/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
2 Bed
|
2 Bath
|
1111 ft²
|
$326,931
2 Bed
2 Bath
1111 ft²
|
$324,187
-0.84%
02/28/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
2 Bed
|
2 Bath
|
1160 ft²
|
$321,198
2 Bed
2 Bath
1160 ft²
|
$321,198
06/12/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$386,788
3 Bed
2 Bath
1383 ft²
|
$380,056
-1.74%
02/01/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
2 Bed
|
2 Bath
|
1160 ft²
|
$326,440
2 Bed
2 Bath
1160 ft²
|
$326,440
04/25/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
2 Bed
|
2 Bath
|
1111 ft²
|
$328,856
2 Bed
2 Bath
1111 ft²
|
$326,112
-0.83%
03/14/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
1 Bed
|
1 Bath
|
962 ft²
|
$274,914
1 Bed
1 Bath
962 ft²
|
$269,900
-1.82%
05/03/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2018
|
2 Bed
|
2 Bath
|
1083 ft²
|
$314,921
2 Bed
2 Bath
1083 ft²
|
$314,921
05/08/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
03/13/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$373,084
3 Bed
2 Bath
1383 ft²
|
$372,040
-0.28%
02/28/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
03/09/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$374,900
3 Bed
2 Bath
1383 ft²
|
$395,787
+5.57%
01/11/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
6672 Crystal Downs Drive
6672 Crystal Downs Drive, Windsor, CO 80550
- 2 Units for Sale
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeremy Johnson, RE/MAX Alliance-FTC Dwtn
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 867202
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 867202
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017