663 Lloyd Huskey Rd
About This Property
Step inside to soaring wood ceilings, warm cabin finishes, and an inviting open-concept main level centered around a dramatic fireplace wall. The spacious living area flows into a well-appointed kitchen featuring stainless appliances, granite countertops, abundant cabinetry, island seating, and a large dining area designed for gathering.
The home offers three king bedrooms with private en suite baths, plus additional sleeping space for larger groups. Multiple levels give guests room to spread out while maintaining the comfortable feel of a true mountain retreat.
The lower level is built for entertainment, featuring a spacious game and theater room with large-screen TV, arcade games, poker and dining space, and plenty of room to relax. The standout amenity is the private heated indoor pool room with stone waterfall and fireplace, creating a resort-style experience guests can enjoy year-round. Plus the cabin has a instant hot water, tankless water heater.
Outside, the property continues to deliver with multiple covered living areas, private hot tub, outdoor TV lounge, firepit with extensive seating, basketball goal, grilling area, and pizza oven. Set on a large private wooded lot, there is plenty of usable outdoor space for guests to enjoy the Smoky Mountain setting.
For investors, the property also has a documented rental history. The most recent prior MLS reported gross annual income of $149,432, while earlier marketing projected annual rental potential in the $150,000-$160,000 range. 663 Lloyd Huskey Road Pigeon Fo... 663 Lloyd Huskey Road Pigeon Fo...
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2026 | Listed by RE/Max First | $1,350,000 | |
| Listed by RE/Max First | |||
| Dec 6, 2024 | Sold | ||
| Sold | |||
| Oct 31, 2024 | Listed by eXp Realty | $1,299,000 | |
| Listed by eXp Realty | |||
| |||
|
New Construction built at the end of 2023, 3BR/4.5BA (sleeps like a 4/bed with the bunkroom) Heated indoor pool cabin with water vapor fireplace and waterfall, bunk room, huge game room/theatre room, and sitting on a large lot with an outdoor firepit/rec area! Projected income for the property 160k annually! This cabin was built and designed with modern amenities and finishes to make you stand out from the other competition in the smokies. Interior features included a fully equipped kitchen with stainless steel appliances, leathered granite countertops, and a snack bar for additional seating. Living room is oversized and has soaring vaulted ceilings with an electric fireplace, recessed lighting, and access to a expansive covered back deck with outdoor seating for everyone in the property as well as a dedicated grill spot. Master Suites on main level with custom tiled walk in showers and closets. On the second level, you will find a bunk area to further maximize sleeping space, and two additional Master Suites each with their own en suite bathrooms with custom tiled walk-in showers. The lower level is sure to impress with the huge gameroom/theatre room. Featuring custom LED lighting with a full bathroom with tiled tub/shower, and a over the top heated indoor pool with a 3D water vapor modern fireplace, and a waterfall. This cabin was built to have all the amenities guests look for in the Smokies and to maximize ROI! Enjoy the covered front porch, huge back deck, or lower patio with hot tub that is only steps from the firepit with plenty of seating. Lots of useable outdoor space and enough paved parking for 3 vehicles. Property is being sold with all furnishings. Convenient location less than 5 minutes to Pigeon Forge attractions, Dollywood, and a short drive to Gatlinburg.
| |||
| Jul 19, 2024 | Listed by eXp Realty | $1,324,000 | |
| Listed by eXp Realty | |||
| |||
|
New Construction built at the end of 2023, 3BR/4.5BA (sleeps like a 4/bed with the bunkroom) Heated indoor pool cabin with water vapor fireplace and waterfall, bunk room, huge game room/theatre room, and sitting on a large lot with an outdoor firepit/rec area! Projected income for the property 160k annually! This cabin was built and designed with modern amenities and finishes to make you stand out from the other competition in the smokies.
Interior features included a fully equipped kitchen with stainless steel appliances, leathered granite countertops, and a snack bar for additional seating. Living room is oversized and has soaring vaulted ceilings with an electric fireplace, recessed lighting, and access to a expansive covered back deck with outdoor seating for everyone in the property as well as a dedicated grill spot. Master Suites on main level with custom tiled walk in showers and closets. On the second level, you will find a bunk area to further maximize sleeping space, and two additional Master Suites each with their own en suite bathrooms with custom tiled walk-in showers. The lower level is sure to impress with the huge gameroom/theatre room. Featuring custom LED lighting with a full bathroom with tiled tub/shower, and a over the top heated indoor pool with a 3D water vapor modern fireplace, and a waterfall. This cabin was built to have all the amenities guests look for in the Smokies and to maximize ROI!
Enjoy the covered front porch, huge back deck, or lower patio with hot tub that is only steps from the firepit with plenty of seating. Lots of useable outdoor space and enough paved parking for 3 vehicles. Property is being sold with all furnishings. Convenient location less than 5 minutes to Pigeon Forge attractions, Dollywood, and a short drive to Gatlinburg.
| |||
| Nov 17, 2023 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017