21
Map
625 W MCKELLIPS Road #55
About This Property
OUTDOOR & STORAGE BONUSES:
Forget typical space limitations. This property boasts an attached carport with a built-in storage cabinet, a large 10x12 storage shed with custom shelving, and a secondary 6x8 shed. Best of all, a dedicated solar panel powers both the shed and attic fans, drastically cutting down summer heat transfer.
MASSIVE VALUE PACKAGE INCLUDED:
Perfect for investors or first-time buyers--this home conveys with TWO refrigerators, TWO sets of washers and dryers (one set inside, one in shed #2), and a 1-year Homesafe appliance warranty for absolute peace of mind.
Seyenna Vistas is an all-ages, pet-friendly community featuring a sparkling heated pool, spa, fitness center, playground, and clubhouse. Conveniently located near the Loop 202, Mesa Riverview, and Sloan Park. Base site lease is $895/mo and covers water/sewer. Park approval required. Cash, VA, or specialized conventional financing options available.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2026 | Sold | ||
| Sold | |||
| Aug 20, 2026 | In contract | - | |
| In contract | |||
| May 27, 2026 | Price Decreased |
$47,500
↓ $2K
(4.8%) | |
| Price Decreased | |||
| Apr 30, 2026 | Listed by Capstone Realty Professionals | $49,900 | |
| Listed by Capstone Realty Professionals | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2026
|
2 Bed
|
2 Bath
|
960 ft²
|
$44,900
2 Bed
2 Bath
960 ft²
|
$37,000
-17.59%
07/21/2026
|
Tom Lane
Realty ONE Group
| |
|
04/30/2026
|
2 Bed
|
2 Bath
|
960 ft²
|
$49,900
2 Bed
2 Bath
960 ft²
|
$47,500
-4.81%
10/01/2026
|
Carleton Drummond
Capstone Realty Professionals
| |
|
03/18/2024
|
Loft
|
2 Bath
|
1248 ft²
|
$104,900
Loft
2 Bath
1248 ft²
|
-
-
|
Carolina Chard
West USA Realty
| |
|
02/21/2024
|
Loft
|
2 Bath
|
1280 ft²
|
$65,000
Loft
2 Bath
1280 ft²
|
-
-
|
Marlon Perez
Realty ONE Group
| |
|
01/10/2024
|
Loft
|
2 Bath
|
1232 ft²
|
$115,000
Loft
2 Bath
1232 ft²
|
-
-
|
Alexandra Pfannenstiel
North & Co
| |
|
08/03/2023
|
Loft
|
2 Bath
|
1248 ft²
|
$125,000
Loft
2 Bath
1248 ft²
|
-
-
|
Carolina Chard
West USA Realty
| |
|
04/12/2023
|
2 Bed
|
2 Bath
|
748 ft²
|
$85,000
2 Bed
2 Bath
748 ft²
|
-
-
|
Len Nevin
Berkshire Hathaway HomeServices KoenigRubloff
| |
|
11/19/2021
|
2 Bed
|
2 Bath
|
784 ft²
|
$55,000
2 Bed
2 Bath
784 ft²
|
-
-
|
Jared Hernandez
My Home Group Real Estate
| |
|
08/07/2021
|
3 Bed
|
2 Bath
|
1344 ft²
|
$83,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
Wendy K Erickson
HomeSmart
| |
|
02/03/2021
|
2 Bed
|
2 Bath
|
960 ft²
|
$43,900
2 Bed
2 Bath
960 ft²
|
-
-
|
-
| |
|
01/17/2021
|
3 Bed
|
2 Bath
|
1157 ft²
|
$74,000
3 Bed
2 Bath
1157 ft²
|
-
-
|
-
| |
|
12/10/2020
|
3 Bed
|
2 Bath
|
1216 ft²
|
$53,900
3 Bed
2 Bath
1216 ft²
|
-
-
|
-
| |
|
11/25/2019
|
3 Bed
|
2 Bath
|
1440 ft²
|
$20,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
10/10/2018
|
3 Bed
|
2 Bath
|
1056 ft²
|
$21,000
3 Bed
2 Bath
1056 ft²
|
-
-
|
-
| |
|
11/30/-0001
|
3 Bed
|
2 Bath
|
1100 ft²
|
$20,000
3 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
11/30/-0001
| |
3 Bed
|
2 Bath
|
1100 ft²
|
$22,000
3 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017