622 Edgewater DRIVE #822
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 28, 2025 | Sold | ||
| Sold | |||
| Feb 5, 2025 | Price Decreased |
$261,000
↓ $38K
(12.7%) | |
| Price Decreased | |||
| Feb 5, 2025 | In contract | - | |
| In contract | |||
| Dec 18, 2024 | Price Decreased |
$299,000
↓ $26K
(8%) | |
| Price Decreased | |||
| Dec 3, 2024 | Relisted | $325,000 | |
| Relisted | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/23/2026
|
3 Bed
|
2 Bath
|
2060 ft²
|
$899,000
3 Bed
2 Bath
2060 ft²
|
-
-
|
Heather Townsend, LLC
Coldwell Banker Realty
| |
|
01/07/2026
|
Studio
|
1 Bath
|
630 ft²
|
$199,000
Studio
1 Bath
630 ft²
|
$150,000
-24.62%
03/13/2026
|
Denis Berger PA
COLDWELL BANKER REALTY
| |
|
03/01/2024
|
3 Bed
|
2 Bath
|
2060 ft²
|
$600,000
3 Bed
2 Bath
2060 ft²
|
$475,000
-20.83%
06/13/2024
|
Amy Bofman
AMY BOFMAN
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$394,999
2 Bed
2 Bath
1245 ft²
|
$394,999
12/21/2023
|
lance Willard LLC
CHARLES RUTENBERG REALTY INC
| |
|
06/21/2023
|
1 Bed
|
1 Bath
|
950 ft²
|
$280,000
1 Bed
1 Bath
950 ft²
|
-
-
|
June Connell
KELLER WILLIAMS REALTY
| |
|
04/22/2023
|
2 Bed
|
1 Bath
|
1330 ft²
|
$475,000
2 Bed
1 Bath
1330 ft²
|
$250,000
-47.37%
02/28/2025
|
Denis Romero, PA
COLDWELL BANKER RESIDENTIAL
| |
|
03/16/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$385,000
2 Bed
2 Bath
1245 ft²
|
$315,000
-18.18%
12/15/2023
|
Cori McNichols
CHARLES RUTENBERG REALTY INC
| |
|
01/06/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$574,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Connie Beal
FUTURE HOME REALTY INC
| |
|
02/01/2022
|
3 Bed
|
2 Bath
|
2060 ft²
|
$625,000
3 Bed
2 Bath
2060 ft²
|
$630,000
+0.80%
03/10/2022
|
Carrie Juliao
DOUGLAS ELLIMAN
| |
|
01/08/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$345,000
1 Bed
1 Bath
950 ft²
|
-
-
|
Denis Romero, PA
COLDWELL BANKER RESIDENTIAL
| |
|
02/15/2021
|
2 Bed
|
2 Bath
|
1245 ft²
|
$449,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
-
| |
|
05/29/2020
| |
2 Bed
|
2 Bath
|
1245 ft²
|
$184,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Chris Stivers
Engel & Volkers Belleair
|
|
05/29/2020
|
2 Bed
|
2 Bath
|
1245 ft²
|
$184,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Chris Stivers
Engel & Volkers Belleair
| |
|
01/27/2020
|
1 Bed
|
1 Bath
|
950 ft²
|
$159,900
1 Bed
1 Bath
950 ft²
|
-
-
|
-
| |
|
07/03/2019
| |
3 Bed
|
2 Bath
|
1935 ft²
|
$399,900
3 Bed
2 Bath
1935 ft²
|
-
-
|
Gail Weir Robinson
Illustrated Properties
|
|
11/01/2019
|
2 Bed
|
2 Bath
|
1245 ft²
|
$199,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Gail Weir Robinson
Illustrated Properties
| |
|
07/09/2019
|
1 Bed
|
1 Bath
|
950 ft²
|
$149,900
1 Bed
1 Bath
950 ft²
|
-
-
|
-
| |
|
07/03/2019
|
3 Bed
|
2 Bath
|
1935 ft²
|
$399,900
3 Bed
2 Bath
1935 ft²
|
-
-
|
Gail Weir Robinson
Illustrated Properties
| |
|
06/08/2019
|
2 Bed
|
2 Bath
|
1245 ft²
|
$275,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
Denis Romero, PA
COLDWELL BANKER RESIDENTIAL
| |
|
02/27/2019
|
2 Bed
|
1 Bath
|
1330 ft²
|
$315,000
2 Bed
1 Bath
1330 ft²
|
-
-
|
-
| |
|
11/18/2018
|
3 Bed
|
2 Bath
|
1935 ft²
|
$499,900
3 Bed
2 Bath
1935 ft²
|
-
-
|
-
| |
|
08/08/2018
|
2 Bed
|
2 Bath
|
1475 ft²
|
-
2 Bed
2 Bath
1475 ft²
|
-
-
|
-
| |
|
08/06/2018
|
1 Bed
|
1 Bath
|
950 ft²
|
-
1 Bed
1 Bath
950 ft²
|
-
-
|
-
| |
|
08/06/2018
|
2 Bed
|
2 Bath
|
1245 ft²
|
-
2 Bed
2 Bath
1245 ft²
|
-
-
|
-
| |
|
06/10/2018
| |
1 Bed
|
1 Bath
|
950 ft²
|
-
1 Bed
1 Bath
950 ft²
|
-
-
|
-
|
|
07/09/2017
| |
1 Bed
|
1 Bath
|
950 ft²
|
$179,950
1 Bed
1 Bath
950 ft²
|
$320,000
+77.83%
03/14/2018
|
Denis Romero, PA
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017