622 EDGEWATER DRIVE #325
About This Property
The manager has listed the unit size as 1245 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2018 | No longer available | - | |
| No longer available | |||
| Aug 6, 2018 | Listed | $299,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/23/2026
|
3 Bed
|
2 Bath
|
2060 ft²
|
$899,000
3 Bed
2 Bath
2060 ft²
|
-
-
|
Heather Townsend, LLC
Coldwell Banker Realty
| |
|
01/07/2026
|
Studio
|
1 Bath
|
630 ft²
|
$199,000
Studio
1 Bath
630 ft²
|
$150,000
-24.62%
03/13/2026
|
Denis Berger PA
COLDWELL BANKER REALTY
| |
|
03/01/2024
|
3 Bed
|
2 Bath
|
2060 ft²
|
$600,000
3 Bed
2 Bath
2060 ft²
|
$475,000
-20.83%
06/13/2024
|
Amy Bofman
AMY BOFMAN
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$394,999
2 Bed
2 Bath
1245 ft²
|
$394,999
12/21/2023
|
lance Willard LLC
CHARLES RUTENBERG REALTY INC
| |
|
06/21/2023
|
1 Bed
|
1 Bath
|
950 ft²
|
$280,000
1 Bed
1 Bath
950 ft²
|
-
-
|
June Connell
KELLER WILLIAMS REALTY
| |
|
04/22/2023
|
2 Bed
|
1 Bath
|
1330 ft²
|
$475,000
2 Bed
1 Bath
1330 ft²
|
$250,000
-47.37%
02/28/2025
|
Denis Romero, PA
COLDWELL BANKER RESIDENTIAL
| |
|
03/16/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$385,000
2 Bed
2 Bath
1245 ft²
|
$315,000
-18.18%
12/15/2023
|
Cori McNichols
CHARLES RUTENBERG REALTY INC
| |
|
01/06/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$574,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Connie Beal
FUTURE HOME REALTY INC
| |
|
02/01/2022
|
3 Bed
|
2 Bath
|
2060 ft²
|
$625,000
3 Bed
2 Bath
2060 ft²
|
$630,000
+0.80%
03/10/2022
|
Carrie Juliao
DOUGLAS ELLIMAN
| |
|
01/08/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$345,000
1 Bed
1 Bath
950 ft²
|
-
-
|
Denis Romero, PA
COLDWELL BANKER RESIDENTIAL
| |
|
02/15/2021
|
2 Bed
|
2 Bath
|
1245 ft²
|
$449,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
-
| |
|
05/29/2020
| |
2 Bed
|
2 Bath
|
1245 ft²
|
$184,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Chris Stivers
Engel & Volkers Belleair
|
|
05/29/2020
|
2 Bed
|
2 Bath
|
1245 ft²
|
$184,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Chris Stivers
Engel & Volkers Belleair
| |
|
01/27/2020
|
1 Bed
|
1 Bath
|
950 ft²
|
$159,900
1 Bed
1 Bath
950 ft²
|
-
-
|
-
| |
|
07/03/2019
| |
3 Bed
|
2 Bath
|
1935 ft²
|
$399,900
3 Bed
2 Bath
1935 ft²
|
-
-
|
Gail Weir Robinson
Illustrated Properties
|
|
11/01/2019
|
2 Bed
|
2 Bath
|
1245 ft²
|
$199,900
2 Bed
2 Bath
1245 ft²
|
-
-
|
Gail Weir Robinson
Illustrated Properties
| |
|
07/09/2019
|
1 Bed
|
1 Bath
|
950 ft²
|
$149,900
1 Bed
1 Bath
950 ft²
|
-
-
|
-
| |
|
07/03/2019
|
3 Bed
|
2 Bath
|
1935 ft²
|
$399,900
3 Bed
2 Bath
1935 ft²
|
-
-
|
Gail Weir Robinson
Illustrated Properties
| |
|
06/08/2019
|
2 Bed
|
2 Bath
|
1245 ft²
|
$275,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
Denis Romero, PA
COLDWELL BANKER RESIDENTIAL
| |
|
02/27/2019
|
2 Bed
|
1 Bath
|
1330 ft²
|
$315,000
2 Bed
1 Bath
1330 ft²
|
-
-
|
-
| |
|
11/18/2018
|
3 Bed
|
2 Bath
|
1935 ft²
|
$499,900
3 Bed
2 Bath
1935 ft²
|
-
-
|
-
| |
|
08/08/2018
|
2 Bed
|
2 Bath
|
1475 ft²
|
-
2 Bed
2 Bath
1475 ft²
|
-
-
|
-
| |
|
08/06/2018
|
1 Bed
|
1 Bath
|
950 ft²
|
-
1 Bed
1 Bath
950 ft²
|
-
-
|
-
| |
|
08/06/2018
|
2 Bed
|
2 Bath
|
1245 ft²
|
-
2 Bed
2 Bath
1245 ft²
|
-
-
|
-
| |
|
06/10/2018
| |
1 Bed
|
1 Bath
|
950 ft²
|
-
1 Bed
1 Bath
950 ft²
|
-
-
|
-
|
|
07/09/2017
| |
1 Bed
|
1 Bath
|
950 ft²
|
$179,950
1 Bed
1 Bath
950 ft²
|
$320,000
+77.83%
03/14/2018
|
Denis Romero, PA
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017