$545,948*
●
Property -
Off Market
61875 Broken Top Drive #27
Bend, OR 97702
2 Beds
3 Baths,
1
Half Bath
1,395 Ft²
$335,000 - $409,000
Reference Base Price*
46.56%
Since Oct 1, 2019
National-US
Primary Model
About This Property
Updated corner townhome in perfect Westside location with highly
sought-after short-term rental allowance and 2 lock-off units! This
great investment opportunity features; a great room floor plan
upstairs with wonderful natural light, fresh paint, 1 bedroom, 1.5
baths, a cozy gas fireplace, west facing balcony; the sunny
downstairs lock-off boasts 1 bedroom,1 full bath, kitchenette,
updated paint, vinyl floors, fixtures & mini fridge plus this is a
successful vacation rental through Airbnb. This is the only area of
Broken Top that allows for short- & long-term rentals, plus all
exterior maintenance is covered by HOA. Excellent location steps
out your front door to Old Mill, Mt. Bachelor, OSU/COCC, Phil's
Trail, Deschutes River, breweries, restaurants, parks, you name it,
all the while located in Broken Top a beautiful gated community
with paved trails and stunning views throughout--Don't miss
out!
The manager has listed the unit size as 1395 square feet.
The manager has listed the unit size as 1395 square feet.
Unit Size
1,395 Ft²
Days on Market
-
Land Size
0.05 acres
Price per sqft
$267
Property Type
Property
Property Taxes
$4,357
HOA Dues
$46
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2019 | No longer available | - | |
| No longer available | |||
| Aug 26, 2019 | Price Decreased |
$372,500
↓ $3K
(0.7%) | |
| Price Decreased | |||
| Aug 14, 2019 | Listed | $375,000 | |
| Listed | |||
Property Highlights
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/30/2024
|
2 Bed
|
2.5 Bath
|
1390 ft²
|
$659,900
2 Bed
2.5 Bath
1390 ft²
|
-
-
|
John S Gidley
Coldwell Banker Bain
| |
|
12/15/2023
|
2 Bed
|
2.5 Bath
|
1395 ft²
|
$685,000
2 Bed
2.5 Bath
1395 ft²
|
-
-
|
Sean Sipe
Duke Warner Realty
| |
|
10/12/2023
|
3 Bed
|
2 Bath
|
1390 ft²
|
$850,000
3 Bed
2 Bath
1390 ft²
|
-
-
|
Lynda F Walsh
Berkshire Hathaway HomeService
| |
|
03/22/2023
|
2 Bed
|
2 Bath
|
1920 ft²
|
$750,000
2 Bed
2 Bath
1920 ft²
|
-
-
|
Lisa Cole
Berkshire Hathaway HomeService
| |
|
11/17/2021
|
2 Bed
|
2 Bath
|
1728 ft²
|
$695,000
2 Bed
2 Bath
1728 ft²
|
-
-
|
Colleen Dillingham
Bend Premier Real Estate LLC
| |
|
10/01/2021
|
2 Bed
|
2 Bath
|
1248 ft²
|
$595,000
2 Bed
2 Bath
1248 ft²
|
-
-
|
Brook Criazzo
Duke Warner Realty
| |
|
08/14/2019
|
2 Bed
|
3 Bath
|
1395 ft²
|
$375,000
2 Bed
3 Bath
1395 ft²
|
-
-
|
-
| |
|
07/12/2019
|
2 Bed
|
2 Bath
|
1248 ft²
|
$369,900
2 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
05/23/2019
|
2 Bed
|
2 Bath
|
1248 ft²
|
$389,500
2 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
09/01/2018
|
3 Bed
|
2 Bath
|
1390 ft²
|
-
3 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
07/16/2018
|
2 Bed
|
3 Bath
|
1395 ft²
|
-
2 Bed
3 Bath
1395 ft²
|
-
-
|
-
| |
|
05/07/2018
| |
2 Bed
|
2 Bath
|
1248 ft²
|
-
2 Bed
2 Bath
1248 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017