$663,467*
●
Townhouse -
Off Market
61875 Broken Top Drive #25
Bend, OR 97702
2 Beds
2 Baths
1,248 Ft²
$536,000 - $654,000
Reference Base Price*
11.51%
Since Dec 1, 2021
National-US
Primary Model
About This Property
Freshly updated short term rental townhome in desirable Westside
location. 2 separate lock-off units with a strong rental history,
both short and long term. 2 BR/2BA in the Courtyard Townhomes at
Broken Top w/ many modern design elements including Nest
thermostats, gas fireplace, SS appliances, a master suite with
great natural light and a private balcony off the great room. The
sunny downstairs has a new kitchenette, fresh paint throughout,
quartz counters, modern hardware and more! This home lends itself
to multiple owner/investment opportunities being the only section
of Broken Top that allows for vacation rentals. All exterior
maintenance covered by HOA. Conveniently located just steps out
your front door to Old Mill, Mt. Bachelor, OSU/COCC, Phil's Trail,
Deschutes River, breweries, restaurants, Galveston corridor,
parks, you name it. All that while located in Broken Top a
beautiful gated community with a golf course, paved walking
paths.
The manager has listed the unit size as 1248 square feet.
The manager has listed the unit size as 1248 square feet.
Unit Size
1,248 Ft²
Days on Market
-
Land Size
0.04 acres
Price per sqft
$477
Property Type
Townhouse
Property Taxes
$343
HOA Dues
$1,866
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 7, 2021 | No longer available | - | |
| No longer available | |||
| Oct 7, 2021 | In contract | - | |
| In contract | |||
| Oct 1, 2021 | Listed | $595,000 | |
| Listed | |||
| Jun 13, 2019 | No longer available | - | |
| No longer available | |||
| Jun 8, 2019 | Price Decreased |
$376,500
↓ $13K
(3.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/30/2024
|
2 Bed
|
2.5 Bath
|
1390 ft²
|
$659,900
2 Bed
2.5 Bath
1390 ft²
|
-
-
|
John S Gidley
Coldwell Banker Bain
| |
|
12/15/2023
|
2 Bed
|
2.5 Bath
|
1395 ft²
|
$685,000
2 Bed
2.5 Bath
1395 ft²
|
-
-
|
Sean Sipe
Duke Warner Realty
| |
|
10/12/2023
|
3 Bed
|
2 Bath
|
1390 ft²
|
$850,000
3 Bed
2 Bath
1390 ft²
|
-
-
|
Lynda F Walsh
Berkshire Hathaway HomeService
| |
|
03/22/2023
|
2 Bed
|
2 Bath
|
1920 ft²
|
$750,000
2 Bed
2 Bath
1920 ft²
|
-
-
|
Lisa Cole
Berkshire Hathaway HomeService
| |
|
11/17/2021
|
2 Bed
|
2 Bath
|
1728 ft²
|
$695,000
2 Bed
2 Bath
1728 ft²
|
-
-
|
Colleen Dillingham
Bend Premier Real Estate LLC
| |
|
10/01/2021
|
2 Bed
|
2 Bath
|
1248 ft²
|
$595,000
2 Bed
2 Bath
1248 ft²
|
-
-
|
Brook Criazzo
Duke Warner Realty
| |
|
08/14/2019
|
2 Bed
|
3 Bath
|
1395 ft²
|
$375,000
2 Bed
3 Bath
1395 ft²
|
-
-
|
-
| |
|
07/12/2019
|
2 Bed
|
2 Bath
|
1248 ft²
|
$369,900
2 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
05/23/2019
|
2 Bed
|
2 Bath
|
1248 ft²
|
$389,500
2 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
09/01/2018
|
3 Bed
|
2 Bath
|
1390 ft²
|
-
3 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
07/16/2018
|
2 Bed
|
3 Bath
|
1395 ft²
|
-
2 Bed
3 Bath
1395 ft²
|
-
-
|
-
| |
|
05/07/2018
| |
2 Bed
|
2 Bath
|
1248 ft²
|
-
2 Bed
2 Bath
1248 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017