$2,019,395
●
Condo -
Off Market
60 Horrigan Drive #13
Dedham, MA 02026
3 Beds
2 Baths,
1
Half Bath
2,500 Ft²
$9,983
Est. Monthly
$678
HOA / Fees
1.79%
Cap Rate
About This Property
BEAUTIFUL NEW CONSTRUCTION HOMES! SUMMER/ FALL 2025 DELIVERY!
Or reserve a home to be completed summer/fall 2025! Welcome
to Horrigan Drive at Rodman Pond in historic & highly desirable
Precinct 1/Upper Dedham. Demand is high - 15 of 26 the homes have
already SOLD! Main level features gorgeous chef's kitchen
w/custom cabinetry, quartz counters, center island, Thermador
appliances; great room w/FP; dining room; primary bedroom suite;
powder room; laundry room. Upper floor offers two large bedrooms;
full bath; extensive storage area. You will appreciate the high
quality craftsmanship, attention to detail, open floor plan, high
ceilings & abundance of natural light. Screened porch w/pond views,
patio, attached 2-car garage. Finished basement. Cul-de-sac.
Location cannot be beat as you will enjoy living nestled in nature
surrounded by conservation land while just minutes from Dedham's
vibrant Village center, shops, restaurants & major commuter routes
to Boston.
Unit Size
2,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$758
Property Type
Condo
Property Taxes
-
HOA Dues
$678
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73310181)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 3, 2025 | Sold | ||
| Sold | |||
| Nov 25, 2024 | In contract | - | |
| In contract | |||
| Nov 6, 2024 | Listed by Coldwell Banker Realty - Westwood | $1,895,000 | |
| Listed by Coldwell Banker Realty - Westwood | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Cathedral Ceiling(s), Entrance Foyer, Closet, Mud Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Carpet, Hardwood, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
Laundry Features: Main Level, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, First Floor
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 2500
Square Footage Source: $0
Year Built Source: Builder
Year Built: 2024
Waterfront Features: Waterfront, Pond
Building Area Total: 2500
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA Fee: $678
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/06/2024
|
3 Bed
|
2 Bath
|
2500 ft²
|
$1,895,000
3 Bed
2 Bath
2500 ft²
|
$2,019,395
+6.56%
09/03/2025
|
Elaine Patterson
Coldwell Banker Realty - Westwood
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017