$1,604,364*
●
Condo -
Off Market
60 Edgewater Dr #3E
Coral Gables, FL 33133
3 Beds
4 Baths,
1
Half Bath
3,100 Ft²
$855,000 - $1,043,000
Reference Base Price*
69.06%
Since Jul 1, 2020
FL-Miami
Primary Model
About This Property
Elegant condo in prestigious Gables Club where elegance, style &
impeccable services grace this property. Personal elevator opens to
exclusive luxurious living at its best. Modern and sophisticated 3
bedroom, 3.5 bath low floor with over-sized terraces in garden-like
setting. Expansive living and dining room. Cook's kitchen
w/breakfast area. Sleek and spacious with white marble flooring.
Lavish master suite, double closets & lush bath. 2 assigned parking
spaces and storage. Impact windows/doors. Ample wraparound terraces
allow for great outdoor dining and relaxation. Enjoy gorgeous
landscaping, serene privacy & some of the most luxurious amenities
including 24-hour concierge, valet, security, gym, spa, Restaurant,
Bar, 2 pools, sauna, putting green, salon and more
The manager has listed the unit size as 3100 square feet.
The manager has listed the unit size as 3100 square feet.
Unit Size
3,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$306
Property Type
Condo
Property Taxes
$1,628
HOA Dues
-
Year Built
2003
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2020 | Sold | ||
| Sold | |||
| Jun 27, 2020 | No longer available | - | |
| No longer available | |||
| Mar 7, 2020 | Price Decreased |
$949,000
↓ $250K
(20.9%) | |
| Price Decreased | |||
| Jan 26, 2020 | Price Decreased |
$1,199,000
↓ $96K
(7.4%) | |
| Price Decreased | |||
| Dec 7, 2019 | Price Decreased |
$1,295,000
↓ $100K
(7.2%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Garage
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/25/2023
|
3 Bed
|
3.5 Bath
|
3100 ft²
|
$2,799,000
3 Bed
3.5 Bath
3100 ft²
|
-
-
|
Toni Schrager
Brown Harris Stevens
| |
|
12/16/2022
|
3 Bed
|
3.5 Bath
|
3100 ft²
|
$2,600,000
3 Bed
3.5 Bath
3100 ft²
|
-
-
|
Toni Schrager
Brown Harris Stevens
| |
|
06/13/2022
|
2 Bed
|
4 Bath
|
3165 ft²
|
$2,475,000
2 Bed
4 Bath
3165 ft²
|
-
-
|
Tracey Spiegelman
Shelton and Stewart REALTORS
| |
|
02/15/2022
|
2 Bed
|
3 Bath
|
2960 ft²
|
$2,250,000
2 Bed
3 Bath
2960 ft²
|
-
-
|
Irina Artemova
Luxe Living Realty
| |
|
11/17/2021
|
3 Bed
|
7 Bath
|
7980 ft²
|
$7,890,000
3 Bed
7 Bath
7980 ft²
|
-
-
|
Allison Blumenthal
Brown Harris Stevens
| |
|
11/01/2021
|
2 Bed
|
4 Bath
|
3165 ft²
|
$2,600,000
2 Bed
4 Bath
3165 ft²
|
-
-
|
Anna Christina Cooper PA
Brown Harris Stevens
| |
|
05/26/2021
|
2 Bed
|
3 Bath
|
3165 ft²
|
$2,200,000
2 Bed
3 Bath
3165 ft²
|
-
-
|
Audrey Ross
Compass Florida LLC
| |
|
05/25/2021
|
3 Bed
|
4 Bath
|
3165 ft²
|
$2,424,900
3 Bed
4 Bath
3165 ft²
|
-
-
|
George Theodore
Address Real Estate LLC
| |
|
05/04/2021
|
3 Bed
|
4 Bath
|
3165 ft²
|
$2,500,000
3 Bed
4 Bath
3165 ft²
|
-
-
|
Mauricio Barba PA
One Sotheby's International Realty
| |
|
02/03/2021
|
3 Bed
|
7 Bath
|
7980 ft²
|
$7,900,000
3 Bed
7 Bath
7980 ft²
|
-
-
|
Brett Harris
CHARLES RUTENBERG REALTY INC
| |
|
02/02/2021
|
4 Bed
|
6 Bath
|
10190 ft²
|
$8,995,000
4 Bed
6 Bath
10190 ft²
|
-
-
|
Dennis Carvajal
One Sotheby's International Realty
| |
|
10/23/2020
|
2 Bed
|
4 Bath
|
3165 ft²
|
$2,250,000
2 Bed
4 Bath
3165 ft²
|
-
-
|
Anna Christina Cooper PA
Brown Harris Stevens
| |
|
05/27/2020
|
3 Bed
|
4 Bath
|
3165 ft²
|
$2,525,000
3 Bed
4 Bath
3165 ft²
|
-
-
|
Toni Schrager
Brown Harris Stevens
| |
|
10/30/2019
|
3 Bed
|
4 Bath
|
3100 ft²
|
$1,395,000
3 Bed
4 Bath
3100 ft²
|
$900,000
-35.48%
08/06/2020
|
Marilyn Cromer
Douglas Elliman
| |
|
08/07/2019
|
3 Bed
|
3 Bath
|
2960 ft²
|
$1,500,000
3 Bed
3 Bath
2960 ft²
|
-
-
|
Mauricio Barba PA
One Sotheby's International Realty
| |
|
10/10/2018
|
3 Bed
|
4 Bath
|
3100 ft²
|
$2,295,000
3 Bed
4 Bath
3100 ft²
|
-
-
|
Dennis Carvajal
One Sotheby's International Realty
| |
|
10/09/2018
|
3 Bed
|
3 Bath
|
2960 ft²
|
$1,750,000
3 Bed
3 Bath
2960 ft²
|
-
-
|
Aviva Sharp
Douglas Elliman
| |
|
07/30/2017
| |
2 Bed
|
3.5 Bath
|
-
|
-
2 Bed
3.5 Bath
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017