59 Will Dr #177
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2015 | Sold | ||
| Sold | |||
| Jan 7, 2015 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $119,900 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2021
|
2 Bed
|
1 Bath
|
913 ft²
|
$289,900
2 Bed
1 Bath
913 ft²
|
$305,000
+5.21%
03/22/2021
|
Gerald Powell
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
05/12/2018
|
2 Bed
|
1 Bath
|
915 ft²
|
$239,900
2 Bed
1 Bath
915 ft²
|
$240,000
+0.04%
07/11/2018
|
Carline Chery
Bold Vision Real Estate Solutions, LLC
| |
|
04/19/2018
|
1 Bed
|
1 Bath
|
756 ft²
|
$192,000
1 Bed
1 Bath
756 ft²
|
$187,500
-2.34%
06/20/2018
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
07/23/2017
|
1 Bed
|
1 Bath
|
754 ft²
|
$149,900
1 Bed
1 Bath
754 ft²
|
$144,000
-3.94%
08/29/2017
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
05/18/2017
|
2 Bed
|
1 Bath
|
913 ft²
|
$199,900
2 Bed
1 Bath
913 ft²
|
$199,900
07/31/2017
|
Kelly A. Peterson
Germaine Realty LLC
| |
|
10/26/2015
|
2 Bed
|
1 Bath
|
915 ft²
|
$149,900
2 Bed
1 Bath
915 ft²
|
$149,900
12/15/2015
|
Barbara Cohen
J. L. Pratt REALTORS®
| |
|
01/07/2015
|
1 Bed
|
1 Bath
|
628 ft²
|
$119,900
1 Bed
1 Bath
628 ft²
|
$115,000
-4.09%
04/15/2015
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
10/30/2011
|
2 Bed
|
1 Bath
|
930 ft²
|
$125,000
2 Bed
1 Bath
930 ft²
|
$117,400
-6.08%
09/21/2012
|
Deborah Sanborn
Uptown REALTORS®, LLC
| |
|
06/22/2011
|
2 Bed
|
1 Bath
|
918 ft²
|
$139,900
2 Bed
1 Bath
918 ft²
|
$127,500
-8.86%
08/26/2011
|
Dawn Janjigian
Conway - West Roxbury
| |
|
12/07/2010
|
2 Bed
|
1 Bath
|
918 ft²
|
$149,900
2 Bed
1 Bath
918 ft²
|
-
-
|
Dawn Janjigian
Conway - West Roxbury
| |
|
06/09/2010
|
2 Bed
|
1 Bath
|
915 ft²
|
$155,900
2 Bed
1 Bath
915 ft²
|
$149,000
-4.43%
08/09/2010
|
Dolores Zizza
J. L. Pratt REALTORS®
| |
|
04/16/2008
|
2 Bed
|
1 Bath
|
913 ft²
|
$189,900
2 Bed
1 Bath
913 ft²
|
$187,000
-1.53%
06/26/2008
|
Harriet Burak
Coldwell Banker Realty - Canton
| |
|
09/26/2007
|
2 Bed
|
1 Bath
|
913 ft²
|
$179,900
2 Bed
1 Bath
913 ft²
|
$191,000
+6.17%
01/17/2008
|
Susan Rybak
Keller Williams Elite - Sharon
| |
|
03/31/2006
|
1 Bed
|
1 Bath
|
756 ft²
|
$184,900
1 Bed
1 Bath
756 ft²
|
$183,600
-0.70%
06/27/2006
|
John Balzano
Century 21 North East
| |
|
03/29/2006
|
1 Bed
|
1 Bath
|
756 ft²
|
$192,500
1 Bed
1 Bath
756 ft²
|
$186,000
-3.38%
06/29/2006
|
Deet Turnage
| |
|
06/08/2005
|
1 Bed
|
1 Bath
|
758 ft²
|
$172,900
1 Bed
1 Bath
758 ft²
|
$167,500
-3.12%
07/03/2005
|
Lauren MacEachern
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/28/2004
|
2 Bed
|
1 Bath
|
913 ft²
|
$209,900
2 Bed
1 Bath
913 ft²
|
$203,000
-3.29%
09/24/2004
|
Cheryl Cook
J. L. Pratt REALTORS®
| |
|
07/06/2004
|
1 Bed
|
1 Bath
|
756 ft²
|
$176,000
1 Bed
1 Bath
756 ft²
|
$174,000
-1.14%
10/08/2004
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
04/04/2004
|
2 Bed
|
1 Bath
|
913 ft²
|
$199,500
2 Bed
1 Bath
913 ft²
|
$205,000
+2.76%
06/28/2004
|
William Collins
Mohawk Real Estate
| |
|
06/26/2003
|
1 Bed
|
1 Bath
|
754 ft²
|
$169,900
1 Bed
1 Bath
754 ft²
|
$165,000
-2.88%
08/29/2003
|
Harriet Burak
Coldwell Banker Realty - Canton
| |
|
04/11/2003
|
1 Bed
|
1 Bath
|
756 ft²
|
$156,900
1 Bed
1 Bath
756 ft²
|
$156,900
07/25/2003
|
Rhonda Heyman
Century 21 C & S Properties
| |
|
09/27/2001
|
1 Bed
|
1 Bath
|
756 ft²
|
$119,900
1 Bed
1 Bath
756 ft²
|
$119,900
11/27/2001
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
06/19/2001
|
2 Bed
|
1 Bath
|
913 ft²
|
$139,900
2 Bed
1 Bath
913 ft²
|
$140,500
+0.43%
08/31/2001
|
Brian Hickox
Keller Williams - KW Premier Properties
| |
|
07/06/2000
|
1 Bed
|
1 Bath
|
758 ft²
|
$85,900
1 Bed
1 Bath
758 ft²
|
$83,000
-3.38%
08/29/2000
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
08/26/1999
|
2 Bed
|
1 Bath
|
913 ft²
|
$97,900
2 Bed
1 Bath
913 ft²
|
$94,000
-3.98%
12/01/1999
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
04/16/1998
|
1 Bed
|
1 Bath
|
754 ft²
|
$74,900
1 Bed
1 Bath
754 ft²
|
$71,000
-5.21%
08/27/1998
|
Joan Anne Sidman
Coldwell Banker Realty - Canton
| |
|
07/29/1996
|
1 Bed
|
1 Bath
|
660 ft²
|
$59,900
1 Bed
1 Bath
660 ft²
|
$54,000
-9.85%
11/27/1996
|
Sally Koss
RE/MAX Landmark, REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017