58 Sullivan Dr
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 17, 2023 | Sold | ||
| Sold | |||
| Feb 16, 2022 | No longer available | - | |
| No longer available | |||
| Feb 3, 2022 | No longer available | - | |
| No longer available | |||
| Feb 2, 2022 | Listed by Livingston | $449,000 | |
| Listed by Livingston | |||
| | |||
|
Fabulous, bright , clean UNIT WITH WALKOUT BASEMENT/ ONLY UNIT WITH FORMAL DINING ROOM/ STUNNING WALL UNIT IN HUGE LIVING ROOM OF THIS ASPEN MODEL. WALK TO NYC BUS/JITNEY AND HOUSES OF WORSHIP. GREAT PRICE FOR THIS LARGE UNIT. FINISH BASEMENT TO YOUR LIKING. HOME WARRANTY INCLUDED.
| |||
| Sep 17, 2021 | Listed by Livingston | $479,000 | |
| Listed by Livingston | |||
| | |||
|
Fabulous, bright , clean UNIT WITH WALKOUT BASEMENT/ ONLY UNIT WITH FORMAL DINING ROOM/ STUNNING WALL UNIT IN HUGE LIVING ROOM OF THIS ASPEN MODEL. WALK TO NYC BUS/JITNEY AND HOUSES OF WORSHIP. GREAT PRICE FOR THIS LARGE UNIT. FINISH BASEMENT TO YOUR LIKING. HOME WARRANTY INCLUDED.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017