$4,275,000
●
House -
Off Market
58 Shepard Street
Cambridge, MA 02138
4 Beds
3 Baths,
1
Half Bath
2,904 Ft²
$3,497,109
RealtyHop Estimate
2.86%
Since Aug 1, 2022
MA-Boston
Primary Model
About This Property
A sophisticated residence in the Radcliffe neighborhood, this home
offers high-end custom finishes throughout. You are greeted by a
formal living room and dining room with a built-in bar & box
window. The kitchen showcases gorgeous millwork, stone countertops,
an island, Wolf range & SubZero refrigerator. The family room has a
fireplace & custom built-ins. The second floor houses the spacious
primary suite with a walk-in closet & en-suite radiant heated bath
with two sinks & laundry. The second bedroom offers custom
built-ins, a fireplace & en-suite bath. On the top floor, the third
bedroom has a skylight & window seat. The fourth bedroom offers a
skylight & fireplace. There is also a full bathroom on this level.
The top floor hallway has a skylight, wetbar & access to the roof
deck. The lower level provides a mudroom area, exercise room, wine
room & custom workshop. There is also a walk-in closet & plentiful
storage space. Outside, there are gorgeous curated gardens & patio
space.
Unit Size
2,904 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$1,171
Property Type
House
Property Taxes
$1,176
HOA Dues
-
Year Built
1873
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72978981)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 17, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 20, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 20, 2026 | Listed by Gibson Sotheby's International Realty | $4,350,000 | |
| Listed by Gibson Sotheby's International Realty | |||
| | |||
|
A house like 58 Shepard does not come along every day. This c.1873 attached Mansard home is elegant yet comfortable, spacious without being overwhelming, and period-appropriate while perfectly suited to modern life. Meticulously renovated by a renowned local designer, the home offers a flowing layout, soaring ceilings, custom millwork, and amenities around every corner. Among the home's most notable spaces are its chef's kitchen with 48" Wolf range, SubZero fridge, two sinks and large island with warming drawer; the luxurious primary suite with multiple closets and spa-like bathroom; and an enchanting fenced garden with multiple outdoor "rooms." Additional perks include a 2-car drive with EV charger, top floor deck and wetbar, a temp-controlled wine cellar, exercise room, mudroom and ample storage in the basement. Superb location in the heart of the Radcliffe neighborhood, just a stone's throw from the numerous cafes, restaurants, shops and entertainment venues of Harvard Square.
| |||
| Nov 2, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Oct 16, 2025 | Price Decreased |
$4,350,000
↓ $150K
(3.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017