$349,000
●
House -
In Contract
57 Riverlawn Dr
Wayne Twp., NJ 07470
2 Beds
1 Bath
$2,005
Est. Monthly
About This Property
Welcome to your beautifully renovated 2-bedroom raised ranch, where
comfort and charm come together in every detail. Step inside to a
bright and airy space filled with natural light and stylish
finishes. The gorgeous kitchen features classic white shaker
cabinets and rich butcher block countertops perfect for cooking and
gathering. You'll love the spacious full bath with sleek, modern
fixtures, and the recessed lighting that adds a cozy glow
throughout. Enjoy year-round comfort with ductless split AC units
and beautiful wood laminate flooring that flows seamlessly from
room to room. The inviting living room opens to a lovely deck
through sliding glass doors, where you can take in breathtaking
views of the river. Close to NYC transportation, shopping and
restaurants. This is more than a home it's your own private
paradise. Sale includes two lots (lots 2 and 3) for a total of 0.25
acre.
Unit Size
-
Days on Market
-
Land Size
0.25 acres
Price per sqft
-
Property Type
House
Property Taxes
$291
HOA Dues
-
Year Built
1935
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 27 days ago (GSMLS #3999555)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2026 | In contract | - | |
| In contract | |||
| Jun 9, 2026 | Price Decreased |
$349,000
↓ $20K
(5.4%) | |
| Price Decreased | |||
| Apr 30, 2026 | Price Decreased |
$369,000
↓ $10K
(2.6%) | |
| Price Decreased | |||
| Mar 10, 2026 | Price Decreased |
$379,000
↓ $20K
(5%) | |
| Price Decreased | |||
| Nov 26, 2025 | Listed by KELLER WILLIAMS SUBURBAN REALTY | $399,000 | |
| Listed by KELLER WILLIAMS SUBURBAN REALTY | |||
Property Highlights
Air Conditioning
Parking Details
Parking Features: See Remarks
Interior Details
Full Bathrooms: 1
Interior Features: Blinds, CODetect, FireExtg, SmokeDet, TubShowr
Appliances: Disposal, Microwave, Refrigerator, Washer, Carbon Monoxide Detector, Range/Oven-Electric
Flooring Type: Laminate, Tile
Rooms: 4
Basement: Crawl Space
Exterior Details
Architectural Style: Raised Ranch
Year Built: 1935
Construction Materials: Brick, Vinyl Siding
Patio and Porch Features: Deck
Lot Features: Waterfront
Lot Size Area: 10890
Lot Size Units: Square Feet
Lot Size Acres: 0.25
Lot Size Square Feet: 10890
Water Source: Public
Financial Details
Tax Assessed Value: $55,800
Tax Annual Amount: $3,491
Utilities Details
Cooling Type: Ductless, 3 Units
Heating Type: Forced Air, Baseboard - Electric
Sewer : Septic Tank
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Passaic
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 27 days ago
Data Source: GSMLS, MLS#
The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright © 2026 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: GSMLS, MLS#
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017