57 Bay State Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2024 | Sold | ||
| Sold | |||
| May 15, 2024 | Listed by Dream Realty | $499,900 | |
| Listed by Dream Realty | |||
| | |||
|
Come see this 2 bedroom attached single family home.NO condo fee!!! Complete with a white picket fence and an open floor plan, it is move-in ready! It has generously sized bedrooms and closets. PENITENTIAL to finished basement will expand your living space (not included in the square footage listed). The fenced-in backyard has a large deck that gets flooded with sunlight. The location is a dream for commuters or nature enthusiasts, with the highway and many walking paths right at your front door. Just steps away from Wollaston beach. So many updates have been made, including a new deck in 2017, new kitchen appliances in 2017, a full kitchen upgrade in 2020, all new interior doors in 2020, central air installed in 2019, a new roof in 2018, a new hot water heater in 2021, and turf installed in the backyard in 2018. New flooring on the second floor bedrooms. The owner reserves the right to accept an offer at any time.
| |||
| Sep 26, 2023 | Withdrawn | - | |
| Withdrawn | |||
| Jul 23, 2023 | Relisted | $398,000 | |
| Relisted | |||
| Jul 13, 2023 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017