55 Will Drive #15253
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2003 | Sold | ||
| Sold | |||
| Jun 4, 2003 | Listed by RE/MAX Landmark, REALTORS® | $144,900 | |
| Listed by RE/MAX Landmark, REALTORS® | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/18/2026
|
1 Bed
|
1 Bath
|
758 ft²
|
$319,000
1 Bed
1 Bath
758 ft²
|
$310,000
-2.82%
05/28/2026
|
Chad Goldstein
Gold Key Realty LLC
| |
|
11/09/2021
|
1 Bed
|
1 Bath
|
754 ft²
|
$219,900
1 Bed
1 Bath
754 ft²
|
$205,000
-6.78%
12/17/2021
|
Joseph Costantino
Costantino Realty Group
| |
|
05/23/2021
|
1 Bed
|
1 Bath
|
758 ft²
|
$189,900
1 Bed
1 Bath
758 ft²
|
$195,000
+2.69%
06/11/2021
|
Lyssa Phillips
Suburban Lifestyle Real Estate
| |
|
04/29/2020
|
1 Bed
|
1 Bath
|
757 ft²
|
$182,500
1 Bed
1 Bath
757 ft²
|
$183,500
+0.55%
07/02/2020
|
Jonathan Mathews
Keller Williams Realty Boston-Metro | Back Bay
| |
|
10/01/2019
|
1 Bed
|
1 Bath
|
754 ft²
|
$179,000
1 Bed
1 Bath
754 ft²
|
$184,000
+2.79%
11/19/2019
|
Judy Korzenowski
Coldwell Banker Realty - Newton
| |
|
09/25/2019
|
1 Bed
|
1 Bath
|
758 ft²
|
$149,900
1 Bed
1 Bath
758 ft²
|
$159,000
+6.07%
11/08/2019
|
Eliot VanDam
Coldwell Banker Realty - Sharon
| |
|
06/04/2019
|
1 Bed
|
1 Bath
|
754 ft²
|
$189,900
1 Bed
1 Bath
754 ft²
|
$186,000
-2.05%
09/17/2019
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
02/18/2018
|
1 Bed
|
1 Bath
|
758 ft²
|
$189,000
1 Bed
1 Bath
758 ft²
|
$174,500
-7.67%
05/03/2018
|
Christina Kelly
J.M.I. Investment Properties
| |
|
10/19/2017
|
1 Bed
|
1 Bath
|
757 ft²
|
$159,000
1 Bed
1 Bath
757 ft²
|
$151,500
-4.72%
01/22/2018
|
Owen Gilman
Alliance Realty NE, LLC
| |
|
02/27/2017
|
1 Bed
|
1 Bath
|
758 ft²
|
$169,900
1 Bed
1 Bath
758 ft²
|
$155,000
-8.77%
04/14/2017
|
Max Bahery
Prudential Edna Kranz Realty
| |
|
05/01/2015
|
1 Bed
|
1 Bath
|
758 ft²
|
$124,000
1 Bed
1 Bath
758 ft²
|
$126,000
+1.61%
07/10/2015
|
Diane Glenn
Conway - Canton
| |
|
12/14/2014
|
1 Bed
|
1 Bath
|
758 ft²
|
$129,900
1 Bed
1 Bath
758 ft²
|
$106,000
-18.40%
02/20/2015
|
David Hickey
Celebration Real Estate
| |
|
11/09/2014
|
1 Bed
|
1 Bath
|
677 ft²
|
$119,000
1 Bed
1 Bath
677 ft²
|
$117,500
-1.26%
12/22/2014
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
08/28/2014
|
1 Bed
|
1 Bath
|
679 ft²
|
$119,000
1 Bed
1 Bath
679 ft²
|
$112,500
-5.46%
05/21/2015
|
Tony Nakhle
eXp Realty
| |
|
08/14/2010
|
1 Bed
|
1 Bath
|
758 ft²
|
$116,900
1 Bed
1 Bath
758 ft²
|
-
-
|
David Hickey
Celebration Real Estate
| |
|
06/12/2008
|
1 Bed
|
1 Bath
|
754 ft²
|
$129,900
1 Bed
1 Bath
754 ft²
|
$120,000
-7.62%
12/11/2008
|
Denise Conton
Betsy Hines REALTORS®, LLC
| |
|
02/16/2007
|
1 Bed
|
1 Bath
|
679 ft²
|
$151,500
1 Bed
1 Bath
679 ft²
|
$150,000
-0.99%
04/23/2007
|
June Stearns
Humphrey Realty Group, LLC
| |
|
09/18/2005
|
1 Bed
|
1 Bath
|
758 ft²
|
$192,500
1 Bed
1 Bath
758 ft²
|
$185,000
-3.90%
12/15/2005
|
Robert Lombardi
Century 21 Heritage
| |
|
05/28/2005
|
1 Bed
|
1 Bath
|
758 ft²
|
$192,000
1 Bed
1 Bath
758 ft²
|
$189,000
-1.56%
07/25/2005
|
Dawn Janjigian
| |
|
05/23/2005
|
1 Bed
|
1 Bath
|
757 ft²
|
$169,900
1 Bed
1 Bath
757 ft²
|
$165,000
-2.88%
08/08/2005
|
James Morrissey
Torrey & Associates R. E.
| |
|
09/07/2004
|
1 Bed
|
1 Bath
|
758 ft²
|
$179,900
1 Bed
1 Bath
758 ft²
|
$174,725
-2.88%
11/30/2004
|
Noreen Browne
Noreen Browne
| |
|
07/12/2004
|
1 Bed
|
1 Bath
|
758 ft²
|
$186,900
1 Bed
1 Bath
758 ft²
|
$181,500
-2.89%
10/27/2004
|
Brian Zola
Coldwell Banker Residential Brokerage - Canton
| |
|
01/19/2004
|
1 Bed
|
1 Bath
|
758 ft²
|
$179,900
1 Bed
1 Bath
758 ft²
|
$170,000
-5.50%
04/02/2004
|
Nancy Sullivan
The Sullivan Co Real Estate
| |
|
08/08/2003
|
1 Bed
|
1 Bath
|
-
|
$157,900
1 Bed
1 Bath
|
$153,000
-3.10%
11/21/2003
|
Vivian Selenow
William Raveis R.E. & Home Services
| |
|
06/04/2003
|
1 Bed
|
1 Bath
|
-
|
$144,900
1 Bed
1 Bath
|
$142,000
-2.00%
07/15/2003
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
02/25/2002
|
1 Bed
|
1 Bath
|
757 ft²
|
$129,900
1 Bed
1 Bath
757 ft²
|
$125,000
-3.77%
04/30/2002
|
Rosemary Kelleher
RTN Realty Advisors LLC.
| |
|
03/17/2000
|
1 Bed
|
1 Bath
|
754 ft²
|
$83,900
1 Bed
1 Bath
754 ft²
|
$84,000
+0.12%
04/14/2000
|
Nadine Israel
The Fred & Nadine Team
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017