$299,900
●
Condo -
Off Market
55 Forest St. #2
Watertown, MA 02472
2 Beds
1 Bath
1,195 Ft²
$556,307
RealtyHop Estimate
85.50%
Since Nov 1, 2006
MA-Boston
Primary Model
About This Property
Remodeled condominium on the 2cd floor of a two family near
Watertown center. Bonus walk-up playroom which is 90%
finished with new walls and skylights! Lovely oak floors, eat
in cabinet kitchen, Living room with french doors to outdoor deck.
Living space is 1195sf on 2cd floor; 520sf on 3d floor.
Property is still assessed & taxed as two family.
Unit Size
1,195 Ft²
Days on Market
-
Land Size
-
Price per sqft
$251
Property Type
Condo
Property Taxes
-
HOA Dues
$100
Year Built
1928
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70458800)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 25, 2006 | Sold | ||
| Sold | |||
| Sep 15, 2006 | Listed by Keller Williams Realty Boston Northwest | $299,900 | |
| Listed by Keller Williams Realty Boston Northwest | |||
Property Highlights
Parking Available
Interior Details
Level: Second
Width: 14
Length: 12
Area: 168
Area: 49
Features: Flooring - Stone/Ceramic Tile
Length: 7
Level: Second
Width: 7
Level: Second
Features: Flooring - Hardwood
Width: 12
Length: 10
Area: 120
Length: 12
Level: Second
Area: 144
Features: Flooring - Hardwood
Width: 12
Features: Flooring - Hardwood
Level: Second
Length: 11
Width: 12
Area: 132
Features: No
Full Bathrooms: 1
Interior Features: Den, Play Room
Flooring Type: Wood, Vinyl, Flooring - Hardwood
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Skylight
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Water Source: Public, City/Town Water
Utilities Details
Cooling Type: None
Heating Type: Hot Water
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure
HOA Fee: $100
Community Features: Public Transportation, Shopping
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/04/2015
|
2 Bed
|
1 Bath
|
1235 ft²
|
$399,900
2 Bed
1 Bath
1235 ft²
|
$444,055
+11.04%
07/02/2015
|
Richard Marcus
RE/MAX Destiny
| |
|
07/06/2011
|
2 Bed
|
1 Bath
|
1235 ft²
|
$334,900
2 Bed
1 Bath
1235 ft²
|
$326,750
-2.43%
09/21/2011
|
Connie Levine
Keller Williams Realty Boston Northwest
| |
|
09/15/2006
|
2 Bed
|
1 Bath
|
1195 ft²
|
$299,900
2 Bed
1 Bath
1195 ft²
|
$299,900
10/25/2006
|
Connie Levine
Keller Williams Realty Boston Northwest
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017