$476,184*
●
Condo -
Off Market
548 Sandy Cay Drive #210
Miramar Beach, FL 32550
1 Bed
2 Baths
1,046 Ft²
$292,000 - $356,000
Reference Base Price*
46.56%
Since Oct 1, 2019
National-US
Primary Model
About This Property
ASSIGNED COVERED PARKING SPOT INCLUDED!!! Fully furnished and
rental ready, one-bedroom, two bath condo WITH BUNKS. Wonderful
open floor plan comfortably sleeps six. Master suite features a
king size bed with en-suite bath. Custom twin bunks with a guest
bath in hall. Kitchen features corian countertops and stainless
appliances. The unit also has a washer and dryer! Great location
overlooking the lagoon style pool! Relax on your balcony and watch
the kids! Upgrades include: crown molding, custom built-in
bunk beds, custom storm door and custom window trim with plantation
shutters, all new cabinets in 2013 and AC replaced in 2016.. Beach
Resort is a POPULAR low-density complex with only 64 units. It's a
low rise building with only 4-stories and is of concrete and steel
construction.
The manager has listed the unit size as 1046 square feet.
The manager has listed the unit size as 1046 square feet.
Unit Size
1,046 Ft²
Days on Market
-
Land Size
-
Price per sqft
$311
Property Type
Condo
Property Taxes
$2,143
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 17, 2020 | No longer available | - | |
| No longer available | |||
| Sep 9, 2020 | Listed | $350,000 | |
| Listed | |||
| | |||
|
Fully furnished and rental ready! One large master suite with king bed plus bunks in the private hallway and pull-out sofa sleeps 6 comfortably. Large open floor plan with great views of the Resort-Style Pool and views to the Gulf! Kitchen features Corian Counter Tops and stainless Appliances. Washer and Dyer included. Relax on your private balcony and enjoy the sunrise peeking over the Gulf! Upgrades include: Brand new paint throughout Unit, crown molding, custom built-in bunk beds, all new Cabinets in 2013 and HVAC replaced in 2016. Assigned Covered Parking Space included in sale!! Amenities at Resort include the zero-entry pool, large decks, covered picnic areas, heated spa and 300' of deeded beach access! A low rise building with only 4-stories with concrete and steel construction. The manager has listed the unit size as 1046 square feet.
| |||
| Sep 28, 2019 | No longer available | - | |
| No longer available | |||
| Jul 15, 2019 | Listed | $324,900 | |
| Listed | |||
| Mar 29, 2013 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Garage
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/14/2025
|
2 Bed
|
2 Bath
|
-
|
$520,000
2 Bed
2 Bath
|
$490,000
-5.77%
12/12/2025
|
Eric Wilhelm
Pinnacle Realty Advisors
| |
|
02/27/2025
|
2 Bed
|
2 Bath
|
-
|
$499,900
2 Bed
2 Bath
|
$495,000
-0.98%
12/15/2025
|
The Steely Group
Bastion Realty LLC
| |
|
02/03/2024
|
2 Bed
|
2 Bath
|
1046 ft²
|
$585,000
2 Bed
2 Bath
1046 ft²
|
$580,000
-0.85%
03/04/2024
|
Eric Wilhelm
Pinnacle Realty Advisors
| |
|
10/28/2023
|
1 Bed
|
2 Bath
|
1046 ft²
|
$555,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
Eric C Wilhelm
Crye-Leike Coastal Realty
| |
|
10/27/2023
|
2 Bed
|
2 Bath
|
1046 ft²
|
$529,900
2 Bed
2 Bath
1046 ft²
|
$490,000
-7.53%
02/12/2025
|
Eric Wilhelm
Pinnacle Realty Advisors
| |
|
10/12/2023
|
1 Bed
|
2 Bath
|
1046 ft²
|
$470,000
1 Bed
2 Bath
1046 ft²
|
$455,000
-3.19%
08/09/2024
|
The Steely Group
Bastion Realty LLC
| |
|
11/23/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$534,900
1 Bed
2 Bath
1046 ft²
|
-
-
|
Staggs Group
Vacasa Real Estate - High Pointe
| |
|
10/21/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$549,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
James P Duren
Newman Dailey Resort Properties
| |
|
09/23/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$530,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
At The Beach Team
Keller Williams Realty Destin
| |
|
06/03/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$475,000
1 Bed
2 Bath
1046 ft²
|
$505,000
+6.32%
07/14/2022
|
Dale Stackable
Berkshire Hathaway Home Services PenFed Realty
| |
|
06/03/2021
|
1 Bed
|
2 Bath
|
1046 ft²
|
$449,000
1 Bed
2 Bath
1046 ft²
|
$435,000
-3.12%
01/13/2022
|
James P Duren
Newman Dailey Resort Properties
| |
|
09/09/2020
|
1 Bed
|
2 Bath
|
1046 ft²
|
$350,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
06/20/2020
|
1 Bed
|
2 Bath
|
1046 ft²
|
$320,000
1 Bed
2 Bath
1046 ft²
|
$310,000
-3.13%
02/04/2021
|
Kevin M Kramer
| |
|
01/05/2020
|
1 Bed
|
2 Bath
|
1046 ft²
|
$332,000
1 Bed
2 Bath
1046 ft²
|
$315,000
-5.12%
07/30/2020
|
Claire E O'Connell
| |
|
01/03/2020
| |
1 Bed
|
2 Bath
|
1046 ft²
|
$332,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
|
|
11/25/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$335,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
10/21/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$372,000
1 Bed
2 Bath
1046 ft²
|
$360,000
-3.23%
01/02/2020
|
Diane Fiore
Island Home Properties Co
| |
|
08/11/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$350,000
1 Bed
2 Bath
1046 ft²
|
$340,000
-2.86%
02/26/2020
|
Bryan Whitehead
| |
|
08/07/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$312,500
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
07/15/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$324,900
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
02/28/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$335,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
02/28/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$365,000
1 Bed
2 Bath
1046 ft²
|
$365,000
05/15/2019
|
James C Watts
| |
|
08/23/2018
|
1 Bed
|
2 Bath
|
1046 ft²
|
-
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
06/07/2018
| |
1 Bed
|
2 Bath
|
1046 ft²
|
-
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
|
|
09/11/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$285,000
1 Bed
2 Bath
1046 ft²
|
$275,000
-3.51%
02/28/2017
|
Diane Fiore
Island Home Properties Co
| |
|
08/29/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$275,000
1 Bed
2 Bath
1046 ft²
|
$260,000
-5.45%
06/12/2017
|
Joe Taylor III
Ocean Reef Realty Inc
| |
|
06/01/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$285,000
1 Bed
2 Bath
1046 ft²
|
$275,000
-3.51%
04/11/2017
|
Renee Clayton
World Impact Real Estate
| |
|
05/13/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$280,000
1 Bed
2 Bath
1046 ft²
|
$280,000
06/30/2016
|
JOHN HOLAHAN
Better Homes & Gardens Real Estate Emerald Coast
| |
|
02/23/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$275,000
1 Bed
2 Bath
1046 ft²
|
$265,000
-3.64%
03/02/2016
|
Howard Dolgoff
Emerald Coast Properties Inc
| |
|
01/30/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$269,000
1 Bed
2 Bath
1046 ft²
|
$261,000
-2.97%
09/02/2016
|
Diane Fiore
Island Home Properties Co
| |
|
09/21/2015
|
1 Bed
|
2 Bath
|
1046 ft²
|
$259,000
1 Bed
2 Bath
1046 ft²
|
$250,000
-3.47%
05/20/2016
|
Diane Fiore
Island Home Properties Co
| |
|
05/11/2015
|
1 Bed
|
2 Bath
|
1046 ft²
|
$252,000
1 Bed
2 Bath
1046 ft²
|
$242,000
-3.97%
10/09/2015
|
Diane Fiore
Island Home Properties Co
| |
|
01/13/2015
|
1 Bed
|
2 Bath
|
1046 ft²
|
$250,000
1 Bed
2 Bath
1046 ft²
|
$242,000
-3.20%
09/11/2015
|
JOHN HOLAHAN
Better Homes & Gardens Real Estate Emerald Coast
| |
|
10/21/2014
|
1 Bed
|
2 Bath
|
1046 ft²
|
$282,900
1 Bed
2 Bath
1046 ft²
|
$270,000
-4.56%
12/22/2014
|
Diane Fiore
Island Home Properties Co
| |
|
08/20/2014
|
1 Bed
|
2 Bath
|
1046 ft²
|
$249,900
1 Bed
2 Bath
1046 ft²
|
$240,000
-3.96%
12/01/2014
|
Fredericka Brown
Realjoy Properties
| |
|
07/12/2013
|
1 Bed
|
2 Bath
|
1046 ft²
|
$269,000
1 Bed
2 Bath
1046 ft²
|
$250,000
-7.06%
08/23/2013
|
Wanda Greer
Destin Beach Realty LLC
| |
|
03/01/2013
|
1 Bed
|
2 Bath
|
1046 ft²
|
$224,500
1 Bed
2 Bath
1046 ft²
|
$218,000
-2.90%
03/29/2013
|
James Sharpe
HCB Advisory Group LLC
| |
|
01/09/2013
|
1 Bed
|
2 Bath
|
1046 ft²
|
$234,500
1 Bed
2 Bath
1046 ft²
|
$218,000
-7.04%
02/14/2013
|
James Sharpe
HCB Advisory Group LLC
| |
|
10/10/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$229,000
1 Bed
2 Bath
1046 ft²
|
$221,250
-3.38%
02/28/2013
|
Diane Fiore
Island Home Properties Co
| |
|
08/24/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$209,000
1 Bed
2 Bath
1046 ft²
|
$190,895
-8.66%
06/26/2013
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
08/14/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$218,000
1 Bed
2 Bath
1046 ft²
|
$218,000
12/28/2012
|
Ann Marie James
Silver Real Estate
| |
|
05/18/2012
|
2 Bed
|
3 Bath
|
1762 ft²
|
$399,999
2 Bed
3 Bath
1762 ft²
|
$360,000
-10.00%
09/05/2012
|
Diane Fiore
Island Home Properties Co
| |
|
04/07/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$234,900
1 Bed
2 Bath
1046 ft²
|
$210,000
-10.60%
08/30/2012
|
Diane Fiore
Island Home Properties Co
| |
|
07/11/2011
|
1 Bed
|
2 Bath
|
1046 ft²
|
$199,900
1 Bed
2 Bath
1046 ft²
|
$188,750
-5.58%
01/26/2012
|
STEVEN SCHMIDT
ADAMS HOMES REALTY INC
| |
|
06/14/2011
|
1 Bed
|
2 Bath
|
1046 ft²
|
$249,000
1 Bed
2 Bath
1046 ft²
|
$230,000
-7.63%
02/27/2012
|
Diane Fiore
Island Home Properties Co
| |
|
03/06/2011
|
1 Bed
|
2 Bath
|
1046 ft²
|
$212,500
1 Bed
2 Bath
1046 ft²
|
$196,000
-7.76%
04/13/2012
|
Diane Fiore
Island Home Properties Co
|
Building Info
548 Sandy Cay Drive
548 Sandy Cay Drive, Miramar Beach, FL 32550
- 3 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017