548 Sandy Cay Drive #206
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2023 | No longer available | - | |
| No longer available | |||
| Jan 25, 2023 | Price Decreased |
$529,900
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Nov 23, 2022 | Listed by VACASA REAL ESTATE | $534,900 | |
| Listed by VACASA REAL ESTATE | |||
| | |||
|
Welcome to Beach Resort #206 in beautiful Destin, Florida along Scenic Highway 98! This condo is sold fully furnished and decorated, completely 'TURN KEY' for 2023 rental season! This is a highly sought after building with an outstanding pool & hot tub area with easy dedicate beach access. The one bedroom plan offers a bunk area as well and two full bathrooms with over 1,000sf of living space and a large balcony outdoor overlooking the pool. These condos are excellent vacation rentals with established history and a loyal repeat following. HOA dues cover all of your utilities except for electric and also covers exterior insurance for the building. This location is hard to beat as it is central to a ton of local amenities and attractions while offering nice privacy within the resort. The manager has listed the unit size as 1046 square feet.
| |||
| Feb 4, 2021 | Sold | ||
| Sold | |||
| Jul 18, 2020 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/14/2025
|
2 Bed
|
2 Bath
|
-
|
$520,000
2 Bed
2 Bath
|
$490,000
-5.77%
12/12/2025
|
Eric Wilhelm
Pinnacle Realty Advisors
| |
|
02/27/2025
|
2 Bed
|
2 Bath
|
-
|
$499,900
2 Bed
2 Bath
|
$495,000
-0.98%
12/15/2025
|
The Steely Group
Bastion Realty LLC
| |
|
02/03/2024
|
2 Bed
|
2 Bath
|
1046 ft²
|
$585,000
2 Bed
2 Bath
1046 ft²
|
$580,000
-0.85%
03/04/2024
|
Eric Wilhelm
Pinnacle Realty Advisors
| |
|
10/28/2023
|
1 Bed
|
2 Bath
|
1046 ft²
|
$555,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
Eric C Wilhelm
Crye-Leike Coastal Realty
| |
|
10/27/2023
|
2 Bed
|
2 Bath
|
1046 ft²
|
$529,900
2 Bed
2 Bath
1046 ft²
|
$490,000
-7.53%
02/12/2025
|
Eric Wilhelm
Pinnacle Realty Advisors
| |
|
10/12/2023
|
1 Bed
|
2 Bath
|
1046 ft²
|
$470,000
1 Bed
2 Bath
1046 ft²
|
$455,000
-3.19%
08/09/2024
|
The Steely Group
Bastion Realty LLC
| |
|
11/23/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$534,900
1 Bed
2 Bath
1046 ft²
|
-
-
|
Staggs Group
Vacasa Real Estate - High Pointe
| |
|
10/21/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$549,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
James P Duren
Newman Dailey Resort Properties
| |
|
09/23/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$530,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
At The Beach Team
Keller Williams Realty Destin
| |
|
06/03/2022
|
1 Bed
|
2 Bath
|
1046 ft²
|
$475,000
1 Bed
2 Bath
1046 ft²
|
$505,000
+6.32%
07/14/2022
|
Dale Stackable
Berkshire Hathaway Home Services PenFed Realty
| |
|
06/03/2021
|
1 Bed
|
2 Bath
|
1046 ft²
|
$449,000
1 Bed
2 Bath
1046 ft²
|
$435,000
-3.12%
01/13/2022
|
James P Duren
Newman Dailey Resort Properties
| |
|
09/09/2020
|
1 Bed
|
2 Bath
|
1046 ft²
|
$350,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
06/20/2020
|
1 Bed
|
2 Bath
|
1046 ft²
|
$320,000
1 Bed
2 Bath
1046 ft²
|
$310,000
-3.13%
02/04/2021
|
Kevin M Kramer
| |
|
01/05/2020
|
1 Bed
|
2 Bath
|
1046 ft²
|
$332,000
1 Bed
2 Bath
1046 ft²
|
$315,000
-5.12%
07/30/2020
|
Claire E O'Connell
| |
|
01/03/2020
| |
1 Bed
|
2 Bath
|
1046 ft²
|
$332,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
|
|
11/25/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$335,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
10/21/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$372,000
1 Bed
2 Bath
1046 ft²
|
$360,000
-3.23%
01/02/2020
|
Diane Fiore
Island Home Properties Co
| |
|
08/11/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$350,000
1 Bed
2 Bath
1046 ft²
|
$340,000
-2.86%
02/26/2020
|
Bryan Whitehead
| |
|
08/07/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$312,500
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
07/15/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$324,900
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
02/28/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$335,000
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
02/28/2019
|
1 Bed
|
2 Bath
|
1046 ft²
|
$365,000
1 Bed
2 Bath
1046 ft²
|
$365,000
05/15/2019
|
James C Watts
| |
|
08/23/2018
|
1 Bed
|
2 Bath
|
1046 ft²
|
-
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
| |
|
06/07/2018
| |
1 Bed
|
2 Bath
|
1046 ft²
|
-
1 Bed
2 Bath
1046 ft²
|
-
-
|
-
|
|
09/11/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$285,000
1 Bed
2 Bath
1046 ft²
|
$275,000
-3.51%
02/28/2017
|
Diane Fiore
Island Home Properties Co
| |
|
08/29/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$275,000
1 Bed
2 Bath
1046 ft²
|
$260,000
-5.45%
06/12/2017
|
Joe Taylor III
Ocean Reef Realty Inc
| |
|
06/01/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$285,000
1 Bed
2 Bath
1046 ft²
|
$275,000
-3.51%
04/11/2017
|
Renee Clayton
World Impact Real Estate
| |
|
05/13/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$280,000
1 Bed
2 Bath
1046 ft²
|
$280,000
06/30/2016
|
JOHN HOLAHAN
Better Homes & Gardens Real Estate Emerald Coast
| |
|
02/23/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$275,000
1 Bed
2 Bath
1046 ft²
|
$265,000
-3.64%
03/02/2016
|
Howard Dolgoff
Emerald Coast Properties Inc
| |
|
01/30/2016
|
1 Bed
|
2 Bath
|
1046 ft²
|
$269,000
1 Bed
2 Bath
1046 ft²
|
$261,000
-2.97%
09/02/2016
|
Diane Fiore
Island Home Properties Co
| |
|
09/21/2015
|
1 Bed
|
2 Bath
|
1046 ft²
|
$259,000
1 Bed
2 Bath
1046 ft²
|
$250,000
-3.47%
05/20/2016
|
Diane Fiore
Island Home Properties Co
| |
|
05/11/2015
|
1 Bed
|
2 Bath
|
1046 ft²
|
$252,000
1 Bed
2 Bath
1046 ft²
|
$242,000
-3.97%
10/09/2015
|
Diane Fiore
Island Home Properties Co
| |
|
01/13/2015
|
1 Bed
|
2 Bath
|
1046 ft²
|
$250,000
1 Bed
2 Bath
1046 ft²
|
$242,000
-3.20%
09/11/2015
|
JOHN HOLAHAN
Better Homes & Gardens Real Estate Emerald Coast
| |
|
10/21/2014
|
1 Bed
|
2 Bath
|
1046 ft²
|
$282,900
1 Bed
2 Bath
1046 ft²
|
$270,000
-4.56%
12/22/2014
|
Diane Fiore
Island Home Properties Co
| |
|
08/20/2014
|
1 Bed
|
2 Bath
|
1046 ft²
|
$249,900
1 Bed
2 Bath
1046 ft²
|
$240,000
-3.96%
12/01/2014
|
Fredericka Brown
Realjoy Properties
| |
|
07/12/2013
|
1 Bed
|
2 Bath
|
1046 ft²
|
$269,000
1 Bed
2 Bath
1046 ft²
|
$250,000
-7.06%
08/23/2013
|
Wanda Greer
Destin Beach Realty LLC
| |
|
03/01/2013
|
1 Bed
|
2 Bath
|
1046 ft²
|
$224,500
1 Bed
2 Bath
1046 ft²
|
$218,000
-2.90%
03/29/2013
|
James Sharpe
HCB Advisory Group LLC
| |
|
01/09/2013
|
1 Bed
|
2 Bath
|
1046 ft²
|
$234,500
1 Bed
2 Bath
1046 ft²
|
$218,000
-7.04%
02/14/2013
|
James Sharpe
HCB Advisory Group LLC
| |
|
10/10/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$229,000
1 Bed
2 Bath
1046 ft²
|
$221,250
-3.38%
02/28/2013
|
Diane Fiore
Island Home Properties Co
| |
|
08/24/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$209,000
1 Bed
2 Bath
1046 ft²
|
$190,895
-8.66%
06/26/2013
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
08/14/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$218,000
1 Bed
2 Bath
1046 ft²
|
$218,000
12/28/2012
|
Ann Marie James
Silver Real Estate
| |
|
05/18/2012
|
2 Bed
|
3 Bath
|
1762 ft²
|
$399,999
2 Bed
3 Bath
1762 ft²
|
$360,000
-10.00%
09/05/2012
|
Diane Fiore
Island Home Properties Co
| |
|
04/07/2012
|
1 Bed
|
2 Bath
|
1046 ft²
|
$234,900
1 Bed
2 Bath
1046 ft²
|
$210,000
-10.60%
08/30/2012
|
Diane Fiore
Island Home Properties Co
| |
|
07/11/2011
|
1 Bed
|
2 Bath
|
1046 ft²
|
$199,900
1 Bed
2 Bath
1046 ft²
|
$188,750
-5.58%
01/26/2012
|
STEVEN SCHMIDT
ADAMS HOMES REALTY INC
| |
|
06/14/2011
|
1 Bed
|
2 Bath
|
1046 ft²
|
$249,000
1 Bed
2 Bath
1046 ft²
|
$230,000
-7.63%
02/27/2012
|
Diane Fiore
Island Home Properties Co
| |
|
03/06/2011
|
1 Bed
|
2 Bath
|
1046 ft²
|
$212,500
1 Bed
2 Bath
1046 ft²
|
$196,000
-7.76%
04/13/2012
|
Diane Fiore
Island Home Properties Co
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017