54 Shearwater Ln
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2022 | No longer available | - | |
| No longer available | |||
| May 28, 2022 | In contract | - | |
| In contract | |||
| May 12, 2022 | Listed by KELLER WILLIAMS PROSPERITY REALTY | $489,000 | |
| Listed by KELLER WILLIAMS PROSPERITY REALTY | |||
| | |||
|
FINAL & BEST is scheduled for TUESDAY 5/24 at 12PM!! This STUNNING, recently renovated 2 Bedroom 2.1 Bath Townhome is what you have been waiting for! The crisp, white Gourmet Kitchen is outfitted with quartz countertops and SS appliances incl. a pro-style gas range, plus a large center island & dual-zone wine fridge. Separate dining space features a ledger stone fireplace with access to a private deck surrounded by a serene, wooded backdrop makes for the perfect sanctuary to relax after a long day. Step up to a spacious Family Room filled with natural light and an updated powder room. Retreat to your sumptuous Master Bedroom complete with walk-in closet. Master bath features built-in vanity & custom furnishings masterfully designed with elaborate details and functionality. The Secondary Bedroom also features a newer en-suite bath and walk-in closet. The renovated lower level is open and airy, offering an extension of the main living area ideal for a guest room, office, playroom or in-home gym. Compelling features incl. Kohler plumbing fixtures throughout, designer lighting fixtures, custom-fitted blinds, 2nd floor laundry space with Samsung W/D, recessed lighting throughout, gleaming custom-colored hardwood floors throughout, decorative moldings and shadow boxes, choice colors of paint and cabinetry providing a clean, modern look, and a spacious 2 car garage. A bonus of low taxes and maintenance fees. Just bring your bags! The manager has listed the unit size as 1924 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017