For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Winthrop Town 02152 Cottage Park
54 Johnson Avenue
$625,000
● House - Off Market

54 Johnson Avenue

Winthrop, MA 02152
bedrooms
5 Beds
bathrooms
2 Baths
square feet
2,615 Ft²
$1,049,035
RealtyHop Estimate
55.41%
Since Sep 1, 2017
MA-Boston
Primary Model

About This Property

Much sought after Cottage Park location! Grand waterfront 10 room Victorian on huge 10,000 square foot waterfront lot with water rights to possibly build a pier. The home offers three levels of living space with 5 bedrooms and two baths. There is a private water view artist studio and first floor water view den. While this home needs renovation, what a grand waterfront estate it could be. Come visit our Winthrop by the sea, oh so close to Boston and minutes to Logan Airport. Travel to Boston by auto, the T or by Winthrop's new town owned water shuttle only takes minutes. With miles of beaches, three yacht clubs, two marinas, miles of seaside walking paths, a golf course, 3 new schools, and majestic views of the Atlantic, you will fall in love with this wonderful town of Winthrop.
Unit Size
2,615 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$258
Property Type
House
Property Taxes
$708
HOA Dues
-
Year Built
1910

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 months ago (MLSPIN #72146899)

Price History

Date / Event Date Event Price
Aug 1, 2017 Sold
Premium
Sold
Apr 17, 2017 Listed by Highland Real Estate $675,000
Listed by Highland Real Estate

Property Highlights

Parking Available

Building Info

Overview

    General

  • Year Built: 1910
  • Effective Year Built: 1910
  • Building Count: 1
  • Total Rooms: 11
  • Bedroom Count: 5
  • Bathroom Count: 3
  • Full Bathrooms: 2
  • Partial Bathrooms: 3
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 16
  • Exterior Walls Type: 18
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 10,000
  • Total Building Area: 3,250
  • Gross Building Area: 5,467
  • Building Area: 3,250
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 13
  • Heating: 10
  • Heated Square Feet: 3,250
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000230
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Winthrop School District
  • School Tax School District: WINTHROP SD
  • Census Tract: 180301

Geography

  • Parcel: WINT M:021 L:103
  • Lot: 103
  • Municipality: WINTHROP
  • Latitude: 42.3702
  • Longitude: -70.9911

    Address

  • Full Address: 54 Johnson Ave
  • Address - House Number: 54
  • Address - Street Name: Johnson
  • Address - Suffix Type: Ave
  • State: MA
  • City Name: Winthrop
  • Carrier Code: C071
  • 4-Digit Zip Code: 2801
  • Zip Code: 02152

Valuation

    Tax

  • Tax Year: 2024
  • Tax Amount: $1,205,800

    Appraisal Valuation

  • Standard Deviation: 0.1622
  • Valuation Date: Feb 07, 2024
  • Confidence Score: 79
  • Final Value: 1,459,294
  • High Value: 1,696,087
  • Low Value: 1,222,500

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $1,157,200
  • Assessed Land Value: $542,400
  • Assessed Improvements Value: $614,800

    Sales

  • Current Sale Recording Date: Aug 01, 2017
  • Current Sale Price:
    Premium
  • Current Sale Document Type: O
  • Current Sale Input Document Number: 67571
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Cottage Park

Stats & Trends

Median Asking:

$719,000

Sale Price/ft²

$437

Below Asking

0.04%

Average Days on Market

53

Average Home Size

3562 ft²

Average Home Age

94.3 years

Currently For Sale

4 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Last Updated: 4 months ago
Data Source: MLS PIN, MLS# 72146899

Frequently Asked Questions

When was property at 54 Johnson Avenue built and last sold?
The property at 54 Johnson Avenue was built in 1910 and last sold on Jan 1, 1970 for $625,000.
How much is this home worth?
The estimated value of the home located at 54 Johnson Avenue is $677,963.
What are some comparable homes to 54 Johnson Avenue?
There are currently no comparable homes to 54 Johnson Avenue.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Winthrop Town Homes for Sale
Winthrop Town Houses for Sale
Winthrop Town Condos for Sale
Winthrop Town Multifamily for Sale
Winthrop Town Commercial for Sale
Winthrop Town Homes with Basements
Winthrop Town Homes with Pools
Winthrop Town Homes with Parking
Nearby Cities
Boston Homes for Sale
Somerville Homes for Sale
Malden Homes for Sale
Revere Homes for Sale
Melrose Homes for Sale
Everett Homes for Sale
Chelsea Homes for Sale
Hull Homes for Sale
Nearby Property Records
Suffolk County, MA Property Records
Norfolk County, MA Property Records
Middlesex County, MA Property Records
Essex County, MA Property Records
Plymouth County, MA Property Records
Bristol County, MA Property Records
Rockingham County, NH Property Records
Providence County, RI Property Records
Neighborhoods
South End Real Estate
Back Bay Real Estate
Maplewood Real Estate
D Street - West Broadway Real Estate
West Revere Real Estate
Thompson Square - Bunker Hill Real Estate
Glendale Real Estate
North End Real Estate
Nearby Counties
Boston Homes for Sale
Somerville Homes for Sale
Malden Homes for Sale
Revere Homes for Sale
Melrose Homes for Sale
Everett Homes for Sale
Chelsea Homes for Sale
Hull Homes for Sale
Top Real Estate Agents
Top Agents in Cottage Park
Top Agents in Winthrop Town
Top Agents in Boston
Top Agents in Boston
Top Agents in Somerville
Top Agents in Somerville
Top Agents in 02127
Top Agents in 02148