54 BlackSmith Road #12
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 9, 2019 | Sold | ||
| Sold | |||
| May 12, 2019 | No longer available | - | |
| No longer available | |||
| Apr 5, 2019 | Price Decreased |
$229,000
↓ $10K
(4.2%) | |
| Price Decreased | |||
| Mar 6, 2019 | Relisted | $239,000 | |
| Relisted | |||
| Mar 5, 2019 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2025
|
2 Bed
|
1 Bath
|
1180 ft²
|
$469,000
2 Bed
1 Bath
1180 ft²
|
$429,900
-8.34%
10/30/2025
|
Anne Erwin Real Estate
Anne Erwin Sotheby's International Realty
| |
|
11/09/2018
|
2 Bed
|
1 Bath
|
1200 ft²
|
$249,000
2 Bed
1 Bath
1200 ft²
|
$197,500
-20.68%
07/09/2019
|
Tricia Cote
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017