$579,999
●
House -
In Contract
515 WALNUT STREET
ROSELLE, NJ 07203
3 Beds
1 Bath,
1
Half Bath
1,432 Ft²
$3,677
Est. Monthly
About This Property
Welcome to 515 Walnut St in Roselle! This charming single-family
home offers comfortable living space with thoughtful features
throughout. The finished attic provides valuable additional living
space that can be used as a home office, recreation area, or flex
space to suit your needs. The home is equipped with a sprinkler
system for added peace of mind and features a newer boiler and hot
water heater. The kitchen is complemented by stainless steel
appliances, adding a modern touch and everyday convenience. Enjoy
the private backyard, offering plenty of space for outdoor
relaxation, entertaining, or gardening. The roof is approximately
10+ years old. Conveniently located near shopping, dining, schools,
parks, and major roadways, this home offers a great combination of
comfort, functionality, and convenience. Don't miss the opportunity
to make this Roselle property your own!
Unit Size
1,432 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$405
Property Type
House
Property Taxes
$829
HOA Dues
-
Year Built
1926
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Bright MLS #NJUN2000638)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | In contract | - | |
| In contract | |||
| Aug 30, 2026 | Listed by EXP Realty, LLC | $579,999 | |
| Listed by EXP Realty, LLC | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Detached, Garage, Driveway
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Refrigerator, Dishwasher, Washer, Dryer, Gas Oven, Stainless Steel Appliance(s)
Has Fireplace
Fireplace Features: Wood
Fireplaces: 1
Basement: Full
Exterior Details
Square Footage: 1432
Square Footage Source: $0
Architectural Style: Colonial
Year Built Source: Estimated
Year Built: 1926
Levels: 2
Other Structures: Above Grade, Below Grade
Construction Materials: Frame
Lot Size Area: 8250
Lot Size Units: Square Feet
Lot Size Acres: 0.19
Lot Size Square Feet: 8250
Lot Size Dimensions: 55.00 x 150.00
Tax Lot: 00027
Water Source: Public
Financial Details
Tax Assessed Value: $117,300
Tax Annual Amount: $9,943
Utilities Details
Cooling Type: Wall Unit(s), Window Unit(s)
Heating Type: Steam, Radiator
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Roselle
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sharif Hatab
EXP Realty, LLC
Last Updated: 8 hours ago
Data Source: Bright MLS , MLS# NJUN2000638
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
EXP Realty, LLC
Last Updated: 8 hours ago
Data Source: Bright MLS , MLS# NJUN2000638
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017