5122 Williams Fork Trl #203
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/11/2025
|
3 Bed
|
2 Bath
|
1256 ft²
|
$265,000
3 Bed
2 Bath
1256 ft²
|
$225,000
-15.09%
12/31/2025
|
Philip Smith
Town And Country Realty Inc
| |
|
12/11/2025
|
3 Bed
|
2 Bath
|
1256 ft²
|
$265,000
3 Bed
2 Bath
1256 ft²
|
$225,000
-15.09%
12/31/2025
|
Philip Smith
Town And Country Realty Inc
| |
|
12/02/2024
|
3 Bed
|
1 Bath
|
1350 ft²
|
$345,000
3 Bed
1 Bath
1350 ft²
|
$345,000
03/31/2025
|
Evan Lam
Colorado Key Properties
| |
|
07/30/2024
|
3 Bed
|
2 Bath
|
1350 ft²
|
$316,000
3 Bed
2 Bath
1350 ft²
|
$280,000
-11.39%
08/05/2025
|
Adrienne Herzog
LPT Realty
| |
|
12/08/2023
|
3 Bed
|
2 Bath
|
1350 ft²
|
$330,000
3 Bed
2 Bath
1350 ft²
|
$320,000
-3.03%
03/11/2024
|
Kate Guden
RPM of the Rockies
| |
|
08/18/2023
|
3 Bed
|
2 Bath
|
1350 ft²
|
$402,000
3 Bed
2 Bath
1350 ft²
|
$402,000
09/13/2023
|
Lydia Waskul
RE/MAX of Boulder
| |
|
07/28/2022
|
3 Bed
|
2 Bath
|
1350 ft²
|
$349,000
3 Bed
2 Bath
1350 ft²
|
$349,000
09/07/2022
|
Donna Voss
RE/MAX of Boulder, Inc
| |
|
07/10/2022
|
3 Bed
|
2 Bath
|
1256 ft²
|
$359,500
3 Bed
2 Bath
1256 ft²
|
$348,000
-3.20%
10/03/2022
|
Julie Gullett
RE/MAX of Boulder, Inc
| |
|
04/02/2021
|
3 Bed
|
2 Bath
|
1256 ft²
|
$343,000
3 Bed
2 Bath
1256 ft²
|
-
-
|
Karen Armstrong
Resident Realty
| |
|
09/14/2019
|
3 Bed
|
2 Bath
|
1350 ft²
|
$315,000
3 Bed
2 Bath
1350 ft²
|
-
-
|
-
| |
|
03/22/2019
|
3 Bed
|
2 Bath
|
1256 ft²
|
$287,500
3 Bed
2 Bath
1256 ft²
|
-
-
|
-
| |
|
09/13/2017
|
3 Bed
|
2 Bath
|
1256 ft²
|
$265,000
3 Bed
2 Bath
1256 ft²
|
$265,000
11/15/2017
|
Bryan Hubbell
Realty One Group Five Star
| |
|
09/29/2016
|
3 Bed
|
2 Bath
|
1256 ft²
|
$265,000
3 Bed
2 Bath
1256 ft²
|
$270,000
+1.89%
02/23/2017
|
Dan Heine
Dan Heine Real Estate
| |
|
08/03/2016
|
3 Bed
|
2 Bath
|
1256 ft²
|
$245,000
3 Bed
2 Bath
1256 ft²
|
$245,000
09/15/2016
|
Barbara Pozzi
The Colorado Group
| |
|
05/24/2016
|
3 Bed
|
2 Bath
|
1256 ft²
|
$215,000
3 Bed
2 Bath
1256 ft²
|
$247,302
+15.02%
07/05/2016
|
Mary Siefert
Live West Realty
| |
|
06/15/2015
|
3 Bed
|
2 Bath
|
1256 ft²
|
$199,900
3 Bed
2 Bath
1256 ft²
|
$217,500
+8.80%
07/28/2015
|
Gregory W Smith
RE/MAX Alliance-Boulder
| |
|
08/30/2014
|
3 Bed
|
2 Bath
|
1256 ft²
|
$158,800
3 Bed
2 Bath
1256 ft²
|
$153,500
-3.34%
12/29/2014
|
Ellen L Allen
Patriot Realty
| |
|
06/24/2014
|
3 Bed
|
2 Bath
|
1350 ft²
|
$162,000
3 Bed
2 Bath
1350 ft²
|
$162,000
07/28/2014
|
Patty Brandon
Equity Colorado-Front Range
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017