51 John Street #404
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 9, 2008 | Sold | ||
| Sold | |||
| Feb 19, 2008 | Listed by Compass | $592,000 | |
| Listed by Compass | |||
| | |||
|
Exceptional 2BR 2BA on top floor with assigned pkg in Coolidge Corner elevator bldg. Absolutely top, move-in condition. Outstanding chef’s kitchen with gorgeous cabinets, high-end ss appliances, designer lighting, & exquisite granite counters opens to LR/DR. Unit is blessed with amazing natural light & has a balcony for warmer weather. Central heat and A/C; in-unit W/D; updated BAs; tasteful, custom window treatments. Well-proportioned BRs have hw floors, lg closets. Add’l storage outside unit.
| |||
| Apr 6, 2007 | Sold | ||
| Sold | |||
| Feb 1, 2007 | Listed by Coldwell Banker Realty - Back Bay | $549,900 | |
| Listed by Coldwell Banker Realty - Back Bay | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$1,095,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Sheree Skoler
Dakota Realty
| |
|
03/18/2025
|
2 Bed
|
2 Bath
|
1255 ft²
|
$1,125,000
2 Bed
2 Bath
1255 ft²
|
$1,200,000
+6.67%
04/14/2025
|
Kathy Halley
Hammond Residential Real Estate
| |
|
01/22/2025
|
2 Bed
|
2 Bath
|
1249 ft²
|
$1,075,000
2 Bed
2 Bath
1249 ft²
|
$1,110,000
+3.26%
05/01/2025
|
Sheree Skoler
Dakota Realty
| |
|
02/02/2021
|
2 Bed
|
2 Bath
|
1084 ft²
|
$849,900
2 Bed
2 Bath
1084 ft²
|
$849,900
05/04/2021
|
Sheree Skoler
Dakota Realty
| |
|
01/17/2018
|
2 Bed
|
2 Bath
|
1056 ft²
|
$758,000
2 Bed
2 Bath
1056 ft²
|
$813,000
+7.26%
03/05/2018
|
Marjory Gundersheim
Commonwealth Standard Realty Advisors
| |
|
05/30/2012
|
2 Bed
|
2 Bath
|
1255 ft²
|
$499,000
2 Bed
2 Bath
1255 ft²
|
$560,000
+12.22%
07/25/2012
|
Carol Meehan
Insight Realty Group, Inc.
| |
|
06/30/2009
|
2 Bed
|
2 Bath
|
1131 ft²
|
$549,000
2 Bed
2 Bath
1131 ft²
|
$496,500
-9.56%
10/23/2009
|
Leonard Creiger
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/21/2009
|
2 Bed
|
2 Bath
|
1173 ft²
|
$589,900
2 Bed
2 Bath
1173 ft²
|
$565,000
-4.22%
10/23/2009
|
Elena Beldiya Petrov
Keller Williams Realty Boston Northwest
| |
|
02/19/2008
|
2 Bed
|
2 Bath
|
1170 ft²
|
$592,000
2 Bed
2 Bath
1170 ft²
|
$580,000
-2.03%
04/09/2008
|
Matthew Berlow
Keller Williams Realty
| |
|
07/10/2007
|
2 Bed
|
2 Bath
|
1036 ft²
|
$444,000
2 Bed
2 Bath
1036 ft²
|
$420,500
-5.29%
11/16/2007
|
Scott Goldsmith
Unlimited Sotheby's International Realty
| |
|
02/01/2007
|
2 Bed
|
2 Bath
|
1170 ft²
|
$549,900
2 Bed
2 Bath
1170 ft²
|
$540,000
-1.80%
04/06/2007
|
Paula Wood Dyer
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
03/31/2006
|
2 Bed
|
2 Bath
|
1255 ft²
|
$529,900
2 Bed
2 Bath
1255 ft²
|
$517,000
-2.43%
07/13/2006
|
Eileen Strong O Boy
Hammond Residential Real Estate
| |
|
09/10/2002
|
2 Bed
|
2 Bath
|
1255 ft²
|
$409,000
2 Bed
2 Bath
1255 ft²
|
$401,000
-1.96%
11/26/2002
|
Eileen Strong O Boy
Hammond Residential Real Estate
| |
|
02/05/2001
|
2 Bed
|
2 Bath
|
1171 ft²
|
$325,000
2 Bed
2 Bath
1171 ft²
|
$370,000
+13.85%
04/30/2001
|
Rene Bonner Oranburg
Prudential Edna Kranz Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017