17
Map
$1,075,000
●
Condo -
In Contract
51 John St #302
Brookline, MA 02446
2 Beds
2 Baths
1,249 Ft²
$6,574
Est. Monthly
$525
HOA / Fees
2.46%
Cap Rate
About This Property
Coolidge Corner~ First offering in 4 years in coveted Crystal
Manor!! Excellent value in a prime urban location. High-floor
2-bed/2-bath condo, HW floors & In-unit laundry. Cook's Delight
kitchen w/ granite countertops, stainless steel GE appls & spacious
white cabinets. Expansive open concept Living/Dining Room
(biggest floor plan) with sliders to a private balcony graced by
afternoon sun. 2 spacious bedrooms, primary w/ en suite bath. 3
ample closets, including a walk-in. 2nd full bath. Pet-friendly
complex with Board approval. *One Car Exclusive Use Parking.
*Adjacent to "A" rated Florida Ruffin Ridley School (fka Devotion).
*Steps away to an impressive array of restaurants, boutiques
and speciality shops to suit every taste. *EZ commute via the
Beacon St "T" line to Longwood Medical Area and downtown Boston.
*Low Condo Fee. Enjoy an exciting urban lifestyle in vibrant
Coolidge Corner!!
Unit Size
1,249 Ft²
Days on Market
-
Land Size
-
Price per sqft
$861
Property Type
Condo
Property Taxes
$771
HOA Dues
$525
Year Built
-
Listed By
Sheree Skoler
Dakota Realty
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 17 days ago (MLSPIN #73328337)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 27, 2025 | In contract | - | |
| In contract | |||
| Jan 22, 2025 | Listed by Dakota Realty | $1,075,000 | |
| Listed by Dakota Realty | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Interior Details
Features: Yes
Full Bathrooms: 2
Appliances: Plumbed For Ice Maker
Flooring Type: Tile, Hardwood
Laundry Features: In Unit, Electric Dryer Hookup
Rooms: 4
Basement: N
Parking Details
Parking Features: Assigned, Paved
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Crystal Manor
Structure Type: Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Condo
Parcel Number: B:047 L:0001 S:0009, 3805839
Water Source: Public
Financial Details
Tax Assessed Value: $936,800
Tax Annual Amount: $9,246
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Icemaker Connection
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Elevator(s)
Association Fee Frequency: Monthly
HOA Fee: $525
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
51 John St #302, Brookline, MA, 02446
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Sold
Condo
2
Beds
2
Baths
1,102 ft²
$808/ft²
$890,100
Oct 5, 2022
$890,100
Nov 21, 2022
$1,218/mo
Condo
2
Beds
1
Bath
1,070 ft²
$958/ft²
$1,025,000
Apr 1, 2021
$1,025,000
May 18, 2021
$967/mo
Sold
Condo
3
Beds
2
Baths
1,230 ft²
$1,007/ft²
$1,239,000
Oct 29, 2024
$1,239,000
Nov 27, 2024
$1,472/mo
Sold
Condo
3
Beds
2
Baths
1,316 ft²
$923/ft²
$1,215,000
Jan 30, 2024
$1,215,000
Mar 21, 2024
$1,480/mo
Sold
Condo
3
Beds
2
Baths
1,230 ft²
$955/ft²
$1,175,000
Aug 31, 2020
$1,175,000
Dec 2, 2021
$636/mo
Condo
3
Beds
2
Baths
1,365 ft²
$769/ft²
$1,050,000
May 4, 2020
$1,050,000
Sep 29, 2020
$1,331/mo
Active
Condo
2
Beds
2
Baths
1,258 ft²
$818/ft²
$1,029,000
Oct 4, 2024
-
$2,099/mo
In Contract
Condo
2
Beds
1
Bath
1,093 ft²
$823/ft²
$899,000
Jan 6, 2025
-
$1,489/mo
Active
Condo
2
Beds
2
Baths
1,365 ft²
$802/ft²
$1,095,000
Jan 15, 2025
-
$1,232/mo
In Contract
Condo
2
Beds
1
Bath
1,163 ft²
$756/ft²
$879,000
Jan 7, 2025
-
$1,534/mo
Active
Condo
2
Beds
1
Bath
940 ft²
$1,169/ft²
$1,099,000
Jan 14, 2025
-
$1,521/mo
Active
Condo
2
Beds
2
Baths
1,063 ft²
$1,175/ft²
$1,249,000
Sep 4, 2024
-
$1,518/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
02/02/2021
|
2 Bed
|
2 Bath
|
1084 ft²
|
$849,900
2 Bed
2 Bath
1084 ft²
|
$849,900
05/04/2021
|
Sheree Skoler
Dakota Realty
| ||
|
01/17/2018
|
2 Bed
|
2 Bath
|
1056 ft²
|
$758,000
2 Bed
2 Bath
1056 ft²
|
$813,000
+7.26%
03/05/2018
|
-
|
Marjory Gundersheim
Commonwealth Standard Realty Advisors
| |
|
05/30/2012
|
2 Bed
|
2 Bath
|
1255 ft²
|
$499,000
2 Bed
2 Bath
1255 ft²
|
$560,000
+12.22%
07/25/2012
|
-
|
Carol Meehan
Insight Realty Group, Inc.
| |
|
06/30/2009
|
2 Bed
|
2 Bath
|
1131 ft²
|
$549,000
2 Bed
2 Bath
1131 ft²
|
$496,500
-9.56%
10/23/2009
|
-
|
Leonard Creiger
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/21/2009
|
2 Bed
|
2 Bath
|
1173 ft²
|
$589,900
2 Bed
2 Bath
1173 ft²
|
$565,000
-4.22%
10/23/2009
|
-
|
Elena Beldiya Petrov
Keller Williams Realty Boston Northwest
| |
|
02/19/2008
|
2 Bed
|
2 Bath
|
1170 ft²
|
$592,000
2 Bed
2 Bath
1170 ft²
|
$580,000
-2.03%
04/09/2008
|
-
|
Matthew Berlow
Keller Williams Realty
| |
|
07/10/2007
|
2 Bed
|
2 Bath
|
1036 ft²
|
$444,000
2 Bed
2 Bath
1036 ft²
|
$420,500
-5.29%
11/16/2007
|
-
|
Scott Goldsmith
Unlimited Sotheby's International Realty
| |
|
02/01/2007
|
2 Bed
|
2 Bath
|
1170 ft²
|
$549,900
2 Bed
2 Bath
1170 ft²
|
$540,000
-1.80%
04/06/2007
|
-
|
Paula Wood Dyer
Coldwell Banker Realty - Back Bay
| |
|
03/31/2006
|
2 Bed
|
2 Bath
|
1255 ft²
|
$529,900
2 Bed
2 Bath
1255 ft²
|
$517,000
-2.43%
07/13/2006
|
-
|
Eileen Strong O Boy
Hammond Residential Real Estate
| |
|
09/10/2002
|
2 Bed
|
2 Bath
|
1255 ft²
|
$409,000
2 Bed
2 Bath
1255 ft²
|
$401,000
-1.96%
11/26/2002
|
-
|
Eileen Strong O Boy
Hammond Residential Real Estate
| |
|
02/05/2001
|
2 Bed
|
2 Bath
|
1171 ft²
|
$325,000
2 Bed
2 Bath
1171 ft²
|
$370,000
+13.85%
04/30/2001
|
-
|
Rene Bonner Oranburg
Prudential Edna Kranz Realty
|
Building Info
