$630,000
●
House -
Off Market
50460 Havasu Falls Drive
Indio, CA 92201
2 Beds
2 Baths
1,622 Ft²
$3,388
Est. Monthly
$245
HOA / Fees
4.54%
Cap Rate
About This Property
TURNKEY FURNISHED and Meticulously Maintained Designer Home. This
Affirm Model (2BR/2BA + Den/Office | 1,622 Sq. Ft.) Features
Sparkling Spa and Low Maintenance Desertscape. East facing
outdoor living space offers sunny mornings and afternoon shade.
Open concept living with LVP throughout (no carpet) featuring
spacious kitchen with slab counters & generous bar seating. Large
rolling wall of glass invites the outdoors in, expanding your
options for dining & entertaining. Custom window coverings and
ceiling fans throughout. Large master suite with dual vanities
overlooks the backyard. Guest BR opposite master suite. Generous
Den/Office located off the entry, adjacent to the guest bath.
Attached Two-Car Garage with epoxy flooring. Solar Lease
($62/month) drastically offsets electrical costs. HOA is
$245/Month. Optional Trilogy Polo Club Membership dues: $205/Month.
Call/Text For Showings & Additional Information.
Unit Size
1,622 Ft²
Days on Market
62 days
Land Size
0.13 acres
Price per sqft
$395
Property Type
House
Property Taxes
-
HOA Dues
$245
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #219129485DA)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2025 | Sold | ||
| Sold | |||
| Jun 26, 2025 | In contract | - | |
| In contract | |||
| Jun 1, 2025 | Price Decreased |
$639,900
↓ $35K
(5.2%) | |
| Price Decreased | |||
| May 2, 2025 | Listed by Vine Property Group, Inc. | $675,000 | |
| Listed by Vine Property Group, Inc. | |||
| May 8, 2022 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Indio
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Josh Essig, Vine Property Group, Inc.
Last Updated: 2 years ago
Data Source: CRMLS, MLS# 219129485DA
Last Updated: 2 years ago
Data Source: CRMLS, MLS# 219129485DA
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017