$174,900
●
Condo -
Off Market
5045 Harmony Circle #108
Vero Beach, FL 32967
1 Bed
2 Baths,
1
Half Bath
950 Ft²
$1,324
Est. Monthly
$465
HOA / Fees
7.10%
Cap Rate
About This Property
Luxurious Grand Harbor in Vero Beach. Golf course, tennis,
clubhouse, restaurant; gated community. 1st floor unit with
screened porch overlooking lagoon & golf course. Community Pool,
Beach Club & Golf Membership available with Club approval.
Furnishings available separately. Owner Lic.RE,
Unit Size
950 Ft²
Days on Market
-
Land Size
-
Price per sqft
$184
Property Type
Condo
Property Taxes
-
HOA Dues
$465
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Real MLS #441555)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2008 | Listed by WATSON REALTY CORP | $174,900 | |
| Listed by WATSON REALTY CORP | |||
Property Highlights
Parking Available
Elevator
Air Conditioning
Parking Details
Parking Features: On Street
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Elevator, Entrance Foyer, Primary Bathroom - Tub with Shower, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Ice Maker, Microwave, Washer
Flooring Type: Carpet, Tile
Living Area Square Feet Source: Public Records
Exterior Details
Year Built: 1988
Parcel Number: 32302300003000900018/0
Zoning Description: Condominium
Construction Materials: Concrete, Stucco
Stories: 1
Pool Features: Community
Sprinklers In Front, Sprinklers In Rear
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Utilities: Cable Connected
Sewer Information: Public Sewer
Water Information: Public
Location Details
Association Fee Includes: Security, Trash
Association Amenities: Jogging Path, Management - Full Time, Trash
Association Fee Frequency: One Time
Association Fee2: $1,395
Association Fee2 Frequency: One Time
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/15/2025
|
2 Bed
|
2 Bath
|
1486 ft²
|
$195,000
2 Bed
2 Bath
1486 ft²
|
$195,000
12/02/2025
|
Stacey Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/24/2025
|
2 Bed
|
2 Bath
|
1368 ft²
|
$280,000
2 Bed
2 Bath
1368 ft²
|
$275,000
-1.79%
12/23/2025
|
Martin Carder
Alex MacWilliam, Inc.
| |
|
09/16/2025
|
2 Bed
|
2 Bath
|
1368 ft²
|
$275,000
2 Bed
2 Bath
1368 ft²
|
$260,000
-5.45%
12/10/2025
|
Kimberly Y Keithahn
Alex MacWilliam, Inc.
| |
|
01/31/2025
|
2 Bed
|
2 Bath
|
1486 ft²
|
$325,000
2 Bed
2 Bath
1486 ft²
|
-
-
|
Stacey Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/08/2024
|
1 Bed
|
2 Bath
|
871 ft²
|
$262,500
1 Bed
2 Bath
871 ft²
|
$243,000
-7.43%
02/04/2025
|
Sam Robbins
Dale Sorensen Real Estate Inc.
| |
|
08/13/2024
|
1 Bed
|
1 Bath
|
871 ft²
|
$254,900
1 Bed
1 Bath
871 ft²
|
-
-
|
Diane Marie De Francisci
Alex MacWilliam, Inc.
| |
|
04/17/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$339,000
2 Bed
2 Bath
1368 ft²
|
-
-
|
Jeffrey S Allen
Alex MacWilliam, Inc.
| |
|
08/11/2023
|
1 Bed
|
1.5 Bath
|
871 ft²
|
$295,000
1 Bed
1.5 Bath
871 ft²
|
-
-
|
Stacey Lynn Morabito
Dale Sorensen Real Estate Inc.
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
Roger L Smith
Alex MacWilliam, Inc.
| |
|
04/09/2023
|
2 Bed
|
2 Bath
|
-
|
$429,000
2 Bed
2 Bath
|
$360,000
-16.08%
09/05/2023
|
Patty Valdes
Alex MacWilliam, Inc. Real Estate
| |
|
02/04/2023
|
1 Bed
|
1.5 Bath
|
-
|
$289,900
1 Bed
1.5 Bath
|
$260,000
-10.31%
06/27/2023
|
John W Roberts III
Dale Sorensen Real Estate, Inc.
| |
|
08/18/2022
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
Roger L Smith
Alex MacWilliam, Inc.
| |
|
06/28/2022
|
2 Bed
|
2 Bath
|
-
|
$375,000
2 Bed
2 Bath
|
-
-
|
Stacey Lynn Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/26/2021
|
2 Bed
|
2 Bath
|
-
|
$325,000
2 Bed
2 Bath
|
$310,000
-4.62%
12/09/2021
|
Sally K Daley
Daley & Company Real Estate
| |
|
05/01/2021
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/18/2020
|
1 Bed
|
2 Bath
|
-
|
$178,000
1 Bed
2 Bath
|
$149,555
-15.98%
03/08/2021
|
Ashley B Fletcher
| |
|
07/27/2020
|
1 Bed
|
2 Bath
|
-
|
$168,500
1 Bed
2 Bath
|
-
-
|
-
| |
|
04/24/2020
|
2 Bed
|
2 Bath
|
-
|
$257,900
2 Bed
2 Bath
|
$252,000
-2.29%
01/21/2021
|
Sylvia L Sawyer
| |
|
03/16/2020
|
2 Bed
|
2 Bath
|
-
|
$259,000
2 Bed
2 Bath
|
$250,000
-3.47%
05/27/2020
|
Joan B Chesley
| |
|
01/10/2020
|
2 Bed
|
2 Bath
|
-
|
$264,900
2 Bed
2 Bath
|
$255,000
-3.74%
03/09/2020
|
Amanda Brown
| |
|
11/12/2019
|
1 Bed
|
2 Bath
|
-
|
$185,000
1 Bed
2 Bath
|
$17,000
-90.81%
05/12/2020
|
Patty Valdes
| |
|
08/14/2019
|
1 Bed
|
2 Bath
|
-
|
$185,000
1 Bed
2 Bath
|
-
-
|
-
| |
|
04/22/2019
|
2 Bed
|
2 Bath
|
-
|
$269,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
01/20/2019
|
2 Bed
|
2 Bath
|
-
|
$274,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/09/2018
|
1 Bed
|
1 Bath
|
871 ft²
|
$185,000
1 Bed
1 Bath
871 ft²
|
$170,800
-7.68%
12/28/2018
|
Donald Stadtler
Lighthouse Realty
| |
|
06/13/2018
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/08/2017
|
2 Bed
|
2 Bath
|
-
|
$279,000
2 Bed
2 Bath
|
$260,000
-6.81%
07/12/2017
|
Barbara Holt PA
Sea Turtle Real Estate, LLC
| |
|
07/27/2012
|
2 Bed
|
2 Bath
|
-
|
$229,900
2 Bed
2 Bath
|
-
-
|
Sally K Daley
Douglas Elliman Florida LLC
| |
|
10/20/2008
| |
1 Bed
|
2 Bath
|
950 ft²
|
$164,900
1 Bed
2 Bath
950 ft²
|
-
-
|
CONSTANCE OWEN
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
|
|
07/14/2008
|
1 Bed
|
2 Bath
|
950 ft²
|
$174,900
1 Bed
2 Bath
950 ft²
|
-
-
|
CONSTANCE OWEN
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
|
Building Info
5045 Harmony Circle
5045 Harmony Circle, Vero Beach, FL 32967
- 1 Unit for Sale
About Gifford
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: CONSTANCE OWEN, WATSON REALTY CORP
Last Updated: 3 years ago
Data Source: Real MLS, MLS# 441555
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: Real MLS, MLS# 441555
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017