$305,227*
●
Townhouse -
Off Market
5045 Harmony Circle #102
Vero Beach, FL 32967
2 Beds
2 Baths
$270,000 - $330,000
Reference Base Price*
1.74%
Since May 1, 2023
National-US
Primary Model
About This Property
2/2 first floor overlooking the golf course. Condo has had drywall,
cabinets, doors and flooring removed. The plumbing has been
re-piped, drywall replaced, and this is the perfect opportunity to
make the interior just the way you want it.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Townhouse
Property Taxes
$215
HOA Dues
$832
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 18, 2023 | No longer available | - | |
| No longer available | |||
| May 3, 2023 | In contract | - | |
| In contract | |||
| Apr 12, 2023 | No longer available | - | |
| No longer available | |||
| Apr 11, 2023 | Listed | $300,000 | |
| Listed | |||
| | |||
|
2/2 first floor overlooking the golf course. Condo has had drywall, cabinets, doors and flooring removed. The plumbing has been re-piped, drywall replaced, and this is the perfect opportunity to make the interior just the way you want it.
| |||
| Dec 4, 2022 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/15/2025
|
2 Bed
|
2 Bath
|
1486 ft²
|
$195,000
2 Bed
2 Bath
1486 ft²
|
$195,000
12/02/2025
|
Stacey Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/24/2025
|
2 Bed
|
2 Bath
|
1368 ft²
|
$280,000
2 Bed
2 Bath
1368 ft²
|
$275,000
-1.79%
12/23/2025
|
Martin Carder
Alex MacWilliam, Inc.
| |
|
09/16/2025
|
2 Bed
|
2 Bath
|
1368 ft²
|
$275,000
2 Bed
2 Bath
1368 ft²
|
$260,000
-5.45%
12/10/2025
|
Kimberly Y Keithahn
Alex MacWilliam, Inc.
| |
|
01/31/2025
|
2 Bed
|
2 Bath
|
1486 ft²
|
$325,000
2 Bed
2 Bath
1486 ft²
|
-
-
|
Stacey Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/08/2024
|
1 Bed
|
2 Bath
|
871 ft²
|
$262,500
1 Bed
2 Bath
871 ft²
|
$243,000
-7.43%
02/04/2025
|
Sam Robbins
Dale Sorensen Real Estate Inc.
| |
|
08/13/2024
|
1 Bed
|
1 Bath
|
871 ft²
|
$254,900
1 Bed
1 Bath
871 ft²
|
-
-
|
Diane Marie De Francisci
Alex MacWilliam, Inc.
| |
|
04/17/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$339,000
2 Bed
2 Bath
1368 ft²
|
-
-
|
Jeffrey S Allen
Alex MacWilliam, Inc.
| |
|
08/11/2023
|
1 Bed
|
1.5 Bath
|
871 ft²
|
$295,000
1 Bed
1.5 Bath
871 ft²
|
-
-
|
Stacey Lynn Morabito
Dale Sorensen Real Estate Inc.
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
Roger L Smith
Alex MacWilliam, Inc.
| |
|
04/09/2023
|
2 Bed
|
2 Bath
|
-
|
$429,000
2 Bed
2 Bath
|
$360,000
-16.08%
09/05/2023
|
Patty Valdes
Alex MacWilliam, Inc. Real Estate
| |
|
02/04/2023
|
1 Bed
|
1.5 Bath
|
-
|
$289,900
1 Bed
1.5 Bath
|
$260,000
-10.31%
06/27/2023
|
John W Roberts III
Dale Sorensen Real Estate, Inc.
| |
|
08/18/2022
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
Roger L Smith
Alex MacWilliam, Inc.
| |
|
06/28/2022
|
2 Bed
|
2 Bath
|
-
|
$375,000
2 Bed
2 Bath
|
-
-
|
Stacey Lynn Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/26/2021
|
2 Bed
|
2 Bath
|
-
|
$325,000
2 Bed
2 Bath
|
$310,000
-4.62%
12/09/2021
|
Sally K Daley
Daley & Company Real Estate
| |
|
05/01/2021
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/18/2020
|
1 Bed
|
2 Bath
|
-
|
$178,000
1 Bed
2 Bath
|
$149,555
-15.98%
03/08/2021
|
Ashley B Fletcher
| |
|
07/27/2020
|
1 Bed
|
2 Bath
|
-
|
$168,500
1 Bed
2 Bath
|
-
-
|
-
| |
|
04/24/2020
|
2 Bed
|
2 Bath
|
-
|
$257,900
2 Bed
2 Bath
|
$252,000
-2.29%
01/21/2021
|
Sylvia L Sawyer
| |
|
03/16/2020
|
2 Bed
|
2 Bath
|
-
|
$259,000
2 Bed
2 Bath
|
$250,000
-3.47%
05/27/2020
|
Joan B Chesley
| |
|
01/10/2020
|
2 Bed
|
2 Bath
|
-
|
$264,900
2 Bed
2 Bath
|
$255,000
-3.74%
03/09/2020
|
Amanda Brown
| |
|
11/12/2019
|
1 Bed
|
2 Bath
|
-
|
$185,000
1 Bed
2 Bath
|
$17,000
-90.81%
05/12/2020
|
Patty Valdes
| |
|
08/14/2019
|
1 Bed
|
2 Bath
|
-
|
$185,000
1 Bed
2 Bath
|
-
-
|
-
| |
|
04/22/2019
|
2 Bed
|
2 Bath
|
-
|
$269,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
01/20/2019
|
2 Bed
|
2 Bath
|
-
|
$274,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/09/2018
|
1 Bed
|
1 Bath
|
871 ft²
|
$185,000
1 Bed
1 Bath
871 ft²
|
$170,800
-7.68%
12/28/2018
|
Donald Stadtler
Lighthouse Realty
| |
|
06/13/2018
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/08/2017
|
2 Bed
|
2 Bath
|
-
|
$279,000
2 Bed
2 Bath
|
$260,000
-6.81%
07/12/2017
|
Barbara Holt PA
Sea Turtle Real Estate, LLC
| |
|
07/27/2012
|
2 Bed
|
2 Bath
|
-
|
$229,900
2 Bed
2 Bath
|
-
-
|
Sally K Daley
Douglas Elliman Florida LLC
| |
|
10/20/2008
| |
1 Bed
|
2 Bath
|
950 ft²
|
$164,900
1 Bed
2 Bath
950 ft²
|
-
-
|
CONSTANCE OWEN
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
|
|
07/14/2008
|
1 Bed
|
2 Bath
|
950 ft²
|
$174,900
1 Bed
2 Bath
950 ft²
|
-
-
|
CONSTANCE OWEN
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
|
Building Info
5045 Harmony Circle
5045 Harmony Circle, Vero Beach, FL 32967
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017