$180,000
●
Condo -
Off Market
504 Beacon Park #504
Webster, MA 01570
2 Beds
2 Baths
1,200 Ft²
$408,170
RealtyHop Estimate
70.78%
Since Jun 1, 2016
National-US
Primary Model
About This Property
This is a great opportunity to be right where the action is on
WEBSTER LAKE at BEACON PARK! Direct Waterfront view and access,
This is a one level unit, w/DEEDED BOAT SLIP! Beautiful
Landscaped Grounds, Step in to your backyard to enjoy a
Fabulous Sandy Beach & Gorgeous In-ground Lakeside Pool!
This 1200sqft unit features 2 Bedrooms, 2 Full Bathrooms, Lots of
Closets for storage. A Sunny Kitchen, Dining Room, Living Room
w/Sliders to Extended & Partially Covered Waterfront Patio! Also
enjoy the community Gazebo. Central AC & 1 Car Garage!
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$199
Property Type
Condo
Property Taxes
$231
HOA Dues
$270
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71838850)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 9, 2016 | Sold | ||
| Sold | |||
| May 17, 2015 | Listed by Lake Realty | $239,000 | |
| Listed by Lake Realty | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Width: 10
Length: 8
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Area: 80
Level: First
Area: 40
Width: 8
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Length: 5
Area: 56
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Length: 8
Level: First
Width: 7
Level: First
Features: Closet, Flooring - Wall to Wall Carpet
Width: 13
Length: 11
Area: 143
Width: 13
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, French Doors
Length: 9
Level: First
Area: 117
Length: 13
Level: First
Area: 286
Features: Flooring - Wall to Wall Carpet, Cable Hookup, Exterior Access, Slider
Width: 22
Features: Bathroom - Full, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Level: First
Length: 12
Width: 13
Area: 156
Features: Yes
Full Bathrooms: 2
Appliances: Oven, Refrigerator, Electric Water Heater, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet
Laundry Features: First Floor, In Unit, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Off Street, Assigned
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Garden
Other Structures: Gazebo
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: res
Parcel Number: 3155079
Water Source: Public
Financial Details
Tax Assessed Value: $188,900
Tax Annual Amount: $2,773
Utilities Details
Utilities: for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Beach Rights, Boat Dock
Association Fee Frequency: Monthly
HOA Fee: $270
Community Features: Public Transportation, Shopping, Pool, Park, Medical Facility, Laundromat, Highway Access, House of Worship, Marina, Private School, Public School, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/17/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$239,000
2 Bed
2 Bath
1200 ft²
|
$180,000
-24.69%
05/09/2016
|
Shiloh Therrien
EXIT Beacon Pointe Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017