$420,240
●
Condo -
Off Market
5004 MAXWELL Circle #201
Naples, FL 34105
3 Beds
3 Baths
3,084 Ft²
$2,919
Est. Monthly
$495
HOA / Fees
About This Property
Nestled between prestigious Grey Oaks and Kensington, this
pristine-condition coach home in Reserve ll, Banyan Woods is in the
heart of Naples. Over 3,748 total sq.ft. It is a premium 3-5/3 on a
prime quiet street. Featuring 10' tray ceilings, crown molding, and
surrond sound, this premiere residence opens to a spacious tiled
lanai overlooking the tropical pool/spa complex and the fountained
lake. With a Jenn-Air grill, surround sound, a private door to the
master suite, and protected from the harsh sun, it is perfect for
entertaining or relaxing. The master features a jetted tub with
decorative tile, genuine marble dual vanities, mirrored walls,
rimless glass shower encl. & decorative tile to the ceiling.
$100,000 in upgrades includes painted walls & ceilings, oversized
tile, hardwood or Berber floors, wainscoting, maple cabinets,
kitchen with granite, stainless, an island & tumbled marble
backsplash, custom plantation shutters, understairs closet,
upgraded security, video entry.
Unit Size
3,084 Ft²
Days on Market
-
Land Size
-
Price per sqft
$136
Property Type
Condo
Property Taxes
$360
HOA Dues
$495
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago ( #211001975)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 14, 2011 | Listed by Downing Frye Realty Inc. | $420,240 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Driveway, Garage, Guest, Paved, Garage Door Opener
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Breakfast Bar, Built-in Features, Tray Ceiling(s), Eat-in Kitchen, High Ceilings, Walk-In Closet(s), Bathtub, DualSinks, JettedTub, LivingDiningRoom, CustomMirrors, SplitBedrooms, SeparateShower, CableTv, WindowTreatments
Appliances: Dryer, Dishwasher, Disposal, Microwave, Range, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Tile, Wood
Laundry Features: Inside, LaundryTub
Rooms: 9
Exterior Details
Has Property Attached
Square Footage: 3084
Security Features: Security Gate, Gated Community, Security System, Smoke Detector(s), BurglarAlarmMonitored
Property Condition: Resale
Architectural Style: CoachCarriage, LowRise
Year Built: 2005
Waterfront Features: Lake Front
Building Area Total: 3761
Window Features: Shutters, Window Coverings, SingleHung, Sliding
Construction Materials: Block, Concrete
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Rectangular Lot
Lot Size Units: Acres
Tax Lot: 201
Water Source: Public
Financial Details
Tax Annual Amount: $4,325
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, AssociationManagement, ReserveFund
HOA/Condo/Coop Amenities: Clubhouse, Fitness Center, Playground, Pool, Trail(s), Management, Sidewalks
HOA Fee: $495
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/23/2025
|
4 Bed
|
3 Bath
|
3021 ft²
|
$859,000
4 Bed
3 Bath
3021 ft²
|
$722,405
-15.90%
12/23/2025
|
Nina Llorca
Keller Williams Realty Naples
| |
|
05/21/2021
|
3 Bed
|
3 Bath
|
3021 ft²
|
$733,000
3 Bed
3 Bath
3021 ft²
|
-
-
|
April Keating
MVP Realty Associates LLC
| |
|
01/14/2011
|
3 Bed
|
3 Bath
|
3084 ft²
|
$420,240
3 Bed
3 Bath
3084 ft²
|
-
-
|
Robert Henderson Jr.
Henderson Realty Enterprises Corp
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017