500 Brookside Drive #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/07/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$499,900
3 Bed
2 Bath
1163 ft²
|
$498,300
-0.32%
06/13/2025
|
Jackie Pitts
Coldwell Banker Realty - Andover
| |
|
11/15/2018
|
3 Bed
|
2 Bath
|
1163 ft²
|
$319,900
3 Bed
2 Bath
1163 ft²
|
$310,000
-3.09%
02/11/2019
|
Bradford McCue
Berkshire Hathaway HomeServices Verani Realty
| |
|
02/15/2018
|
3 Bed
|
2 Bath
|
1163 ft²
|
$330,000
3 Bed
2 Bath
1163 ft²
|
$330,000
04/06/2018
|
Elaine Hoff
RE/MAX Encore
| |
|
06/03/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,000
3 Bed
2 Bath
1163 ft²
|
$265,000
-1.49%
07/19/2016
|
Paul Dunton
ERA Key Realty Services
| |
|
03/26/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-1.96%
05/27/2014
|
Deborah Lucci
William Raveis R.E. & Home Services
| |
|
02/01/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$244,900
3 Bed
2 Bath
1163 ft²
|
$235,000
-4.04%
05/20/2010
|
Joe Freitas
Coldwell Banker Realty Andover MA
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017