50 Will Drive #74
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2013 | Sold | ||
| Sold | |||
| Jul 25, 2013 | Listed by J. L. Pratt REALTORS® | $149,000 | |
| Listed by J. L. Pratt REALTORS® | |||
| Nov 30, 2007 | Sold | ||
| Sold | |||
| Sep 30, 2007 | Listed by J. L. Pratt REALTORS® | $194,900 | |
| Listed by J. L. Pratt REALTORS® | |||
| | |||
|
This impeccable first floor 2 bedroom unit has crown molding in living room, all new windows, eat in updated kitchen with open wall to living room, doors have been replaced, bath tub has been refitted, patio - easy access to laundry. This unit has easy acess for handicapped. Complex has a pool, and a new picnic area with grill and gazebo. Now sports an outdoor woodburning fireplace.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/24/2018
|
2 Bed
|
1 Bath
|
892 ft²
|
$229,900
2 Bed
1 Bath
892 ft²
|
$225,000
-2.13%
01/25/2019
|
Aaron Katz
Proactive Realty
| |
|
10/01/2018
|
2 Bed
|
1 Bath
|
871 ft²
|
$239,900
2 Bed
1 Bath
871 ft²
|
$235,000
-2.04%
03/01/2019
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
07/25/2013
|
2 Bed
|
1 Bath
|
876 ft²
|
$149,000
2 Bed
1 Bath
876 ft²
|
$144,000
-3.36%
09/23/2013
|
Barbara Cohen
J. L. Pratt REALTORS®
| |
|
02/24/2013
|
2 Bed
|
1 Bath
|
895 ft²
|
$139,900
2 Bed
1 Bath
895 ft²
|
$130,000
-7.08%
05/30/2013
|
Thomas Doyle
Doyle Properties
| |
|
07/07/2012
|
2 Bed
|
1 Bath
|
895 ft²
|
$120,000
2 Bed
1 Bath
895 ft²
|
$110,000
-8.33%
09/06/2012
|
Paul Keady
RE/MAX Real Estate Center
| |
|
11/19/2007
|
2 Bed
|
1 Bath
|
871 ft²
|
$179,900
2 Bed
1 Bath
871 ft²
|
$180,000
+0.06%
03/31/2008
|
Sandra Mariani
eXp Realty
| |
|
09/30/2007
|
2 Bed
|
1 Bath
|
876 ft²
|
$194,900
2 Bed
1 Bath
876 ft²
|
$190,400
-2.31%
11/30/2007
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
651 ft²
|
$179,900
1 Bed
1 Bath
651 ft²
|
$173,000
-3.84%
02/24/2006
|
Stephanie Blackman
Conway - Hanson
| |
|
07/05/2005
|
2 Bed
|
1 Bath
|
871 ft²
|
$215,900
2 Bed
1 Bath
871 ft²
|
$215,900
09/26/2005
|
Devin Wong
Kava Realty Group, Inc.
| |
|
06/04/2004
|
2 Bed
|
1 Bath
|
893 ft²
|
$219,900
2 Bed
1 Bath
893 ft²
|
$217,000
-1.32%
07/29/2004
|
George Makredes
Coldwell Banker Residential Brokerage - Arlington
| |
|
04/10/2004
|
2 Bed
|
1 Bath
|
871 ft²
|
$209,000
2 Bed
1 Bath
871 ft²
|
$209,000
06/01/2004
|
Mila Katkova
Coldwell Banker Residential Brokerage - Canton
| |
|
12/09/2002
|
2 Bed
|
1 Bath
|
895 ft²
|
$179,900
2 Bed
1 Bath
895 ft²
|
$173,500
-3.56%
03/27/2003
|
Mary Lisa Caulfield
Coldwell Banker Residential Brokerage - Canton
| |
|
05/09/2002
|
1 Bed
|
1 Bath
|
651 ft²
|
$137,500
1 Bed
1 Bath
651 ft²
|
$137,500
06/14/2002
|
Mary Lisa Caulfield
Coldwell Banker Residential Brokerage - Canton
| |
|
04/02/2001
|
2 Bed
|
1 Bath
|
999 ft²
|
$134,900
2 Bed
1 Bath
999 ft²
|
$135,000
+0.07%
06/01/2001
|
Cindy Sgarzi
Sgarzi & Stewart Real Estate, LLC
| |
|
04/28/2000
|
2 Bed
|
1 Bath
|
871 ft²
|
$110,000
2 Bed
1 Bath
871 ft²
|
$115,000
+4.55%
06/30/2000
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
03/11/1996
|
1 Bed
|
1 Bath
|
651 ft²
|
$59,900
1 Bed
1 Bath
651 ft²
|
$57,000
-4.84%
09/27/1996
|
Sally Koss
RE/MAX Landmark, REALTORS®
| |
|
02/20/1996
|
2 Bed
|
1 Bath
|
825 ft²
|
$74,000
2 Bed
1 Bath
825 ft²
|
$70,000
-5.41%
07/26/1996
|
Sally Koss
RE/MAX Landmark, REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017