50 Coppersmith Way #5111
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2023 | Sold | ||
| Sold | |||
| Mar 1, 2022 | Listed by Thorndike Development | $744,000 | |
| Listed by Thorndike Development | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/14/2025
|
2 Bed
|
2 Bath
|
1831 ft²
|
$949,000
2 Bed
2 Bath
1831 ft²
|
$875,000
-7.80%
03/30/2026
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
03/31/2025
|
2 Bed
|
2 Bath
|
1831 ft²
|
$975,000
2 Bed
2 Bath
1831 ft²
|
$1,050,000
+7.69%
05/30/2025
|
Fred Alibrandi
Douglas Elliman Real Estate
| |
|
03/25/2025
|
2 Bed
|
2 Bath
|
1313 ft²
|
$789,000
2 Bed
2 Bath
1313 ft²
|
$787,000
-0.25%
06/30/2025
|
Lisa Tracey
RE/MAX Distinct Advantage
| |
|
05/12/2024
|
2 Bed
|
2 Bath
|
1226 ft²
|
$679,000
2 Bed
2 Bath
1226 ft²
|
$679,000
06/17/2024
|
Scott Blagden
Thorndike Development
| |
|
03/27/2024
|
2 Bed
|
2 Bath
|
1313 ft²
|
$599,900
2 Bed
2 Bath
1313 ft²
|
$525,000
-12.49%
06/05/2024
|
Nicole Cohen
Success! Real Estate
| |
|
03/04/2024
|
2 Bed
|
2 Bath
|
1226 ft²
|
$734,000
2 Bed
2 Bath
1226 ft²
|
$679,000
-7.49%
06/26/2024
|
Scott Blagden
Thorndike Development
| |
|
02/09/2024
|
1 Bed
|
1 Bath
|
1100 ft²
|
$659,000
1 Bed
1 Bath
1100 ft²
|
$659,000
03/29/2024
|
Scott Blagden
Thorndike Development
| |
|
01/16/2024
|
2 Bed
|
2 Bath
|
1561 ft²
|
$823,000
2 Bed
2 Bath
1561 ft²
|
$794,000
-3.52%
08/29/2024
|
Kimberly Allard
Century 21 Professionals
| |
|
08/22/2023
|
2 Bed
|
2 Bath
|
1313 ft²
|
$729,000
2 Bed
2 Bath
1313 ft²
|
$740,000
+1.51%
04/23/2024
|
Scott Blagden
Thorndike Development
| |
|
08/22/2023
|
2 Bed
|
2 Bath
|
-
|
$799,000
2 Bed
2 Bath
|
-
-
|
Scott Blagden
Thorndike Development
| |
|
02/12/2023
|
2 Bed
|
2 Bath
|
1301 ft²
|
$679,000
2 Bed
2 Bath
1301 ft²
|
$724,671
+6.73%
12/13/2023
|
Scott Blagden
Thorndike Development
| |
|
02/11/2023
|
1 Bed
|
1 Bath
|
979 ft²
|
$553,450
1 Bed
1 Bath
979 ft²
|
$573,898
+3.69%
11/09/2023
|
Scott Blagden
Thorndike Development
| |
|
06/07/2022
|
2 Bed
|
2 Bath
|
1313 ft²
|
$623,000
2 Bed
2 Bath
1313 ft²
|
$732,541
+17.58%
10/20/2023
|
Scott Blagden
Thorndike Development
| |
|
06/01/2022
|
2 Bed
|
2 Bath
|
1301 ft²
|
$627,000
2 Bed
2 Bath
1301 ft²
|
$725,100
+15.65%
11/16/2023
|
Scott Blagden
Thorndike Development
| |
|
04/28/2022
|
2 Bed
|
2 Bath
|
1561 ft²
|
$759,000
2 Bed
2 Bath
1561 ft²
|
$902,156
+18.86%
12/21/2023
|
Scott Blagden
Thorndike Development
| |
|
04/27/2022
|
2 Bed
|
2 Bath
|
1831 ft²
|
$789,000
2 Bed
2 Bath
1831 ft²
|
$919,056
+16.48%
11/08/2023
|
Scott Blagden
Thorndike Development
| |
|
04/19/2022
|
1 Bed
|
1 Bath
|
1101 ft²
|
$579,000
1 Bed
1 Bath
1101 ft²
|
$637,321
+10.07%
01/05/2024
|
Scott Blagden
Thorndike Development
| |
|
04/08/2022
|
2 Bed
|
2 Bath
|
1313 ft²
|
$635,000
2 Bed
2 Bath
1313 ft²
|
$750,640
+18.21%
12/01/2023
|
Scott Blagden
Thorndike Development
| |
|
04/08/2022
|
1 Bed
|
1 Bath
|
1101 ft²
|
$563,000
1 Bed
1 Bath
1101 ft²
|
$600,321
+6.63%
10/24/2023
|
Scott Blagden
Thorndike Development
| |
|
03/25/2022
|
2 Bed
|
2 Bath
|
1226 ft²
|
$629,000
2 Bed
2 Bath
1226 ft²
|
$662,672
+5.35%
12/22/2023
|
Scott Blagden
Thorndike Development
| |
|
03/05/2022
|
2 Bed
|
2 Bath
|
1226 ft²
|
$623,000
2 Bed
2 Bath
1226 ft²
|
$654,491
+5.05%
12/21/2023
|
Scott Blagden
Thorndike Development
| |
|
03/01/2022
|
2 Bed
|
2 Bath
|
1831 ft²
|
$744,000
2 Bed
2 Bath
1831 ft²
|
$888,926
+19.48%
11/01/2023
|
Scott Blagden
Thorndike Development
| |
|
03/01/2022
|
2 Bed
|
2 Bath
|
1561 ft²
|
$673,000
2 Bed
2 Bath
1561 ft²
|
$804,479
+19.54%
11/02/2023
|
Scott Blagden
Thorndike Development
| |
|
02/07/2022
|
2 Bed
|
2 Bath
|
1313 ft²
|
$604,000
2 Bed
2 Bath
1313 ft²
|
$819,645
+35.70%
01/19/2024
|
Scott Blagden
Thorndike Development
| |
|
01/31/2022
|
2 Bed
|
2 Bath
|
1561 ft²
|
$673,000
2 Bed
2 Bath
1561 ft²
|
$720,531
+7.06%
10/30/2023
|
Scott Blagden
Thorndike Development
| |
|
01/31/2022
|
1 Bed
|
1 Bath
|
1101 ft²
|
$543,000
1 Bed
1 Bath
1101 ft²
|
$573,721
+5.66%
12/11/2023
|
Scott Blagden
Thorndike Development
| |
|
01/30/2022
|
2 Bed
|
2 Bath
|
1313 ft²
|
$603,000
2 Bed
2 Bath
1313 ft²
|
$686,419
+13.83%
01/12/2024
|
Scott Blagden
Thorndike Development
| |
|
01/18/2022
|
2 Bed
|
2 Bath
|
1831 ft²
|
$749,000
2 Bed
2 Bath
1831 ft²
|
$869,785
+16.13%
01/03/2024
|
Scott Blagden
Thorndike Development
| |
|
10/28/2021
|
2 Bed
|
2 Bath
|
1561 ft²
|
$663,000
2 Bed
2 Bath
1561 ft²
|
$875,232
+32.01%
11/20/2023
|
Scott Blagden
Thorndike Development
| |
|
10/08/2021
|
2 Bed
|
2 Bath
|
1561 ft²
|
$659,000
2 Bed
2 Bath
1561 ft²
|
$732,030
+11.08%
11/09/2023
|
Scott Blagden
Thorndike Development
| |
|
10/08/2021
|
2 Bed
|
2 Bath
|
1831 ft²
|
$738,000
2 Bed
2 Bath
1831 ft²
|
$799,888
+8.39%
11/09/2023
|
Scott Blagden
Thorndike Development
| |
|
10/01/2021
|
1 Bed
|
1 Bath
|
1101 ft²
|
$549,000
1 Bed
1 Bath
1101 ft²
|
$671,577
+22.33%
12/26/2023
|
Scott Blagden
Thorndike Development
| |
|
10/01/2021
|
1 Bed
|
1 Bath
|
979 ft²
|
$505,000
1 Bed
1 Bath
979 ft²
|
$533,050
+5.55%
12/01/2023
|
Scott Blagden
Thorndike Development
| |
|
09/25/2021
|
1 Bed
|
1 Bath
|
979 ft²
|
$513,000
1 Bed
1 Bath
979 ft²
|
$532,050
+3.71%
01/12/2024
|
Scott Blagden
Thorndike Development
| |
|
09/14/2021
|
1 Bed
|
1 Bath
|
979 ft²
|
$499,000
1 Bed
1 Bath
979 ft²
|
$535,635
+7.34%
10/20/2023
|
Scott Blagden
Thorndike Development
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017