5 Willow Ave
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2025 | Sold | ||
| Sold | |||
| May 30, 2025 | In contract | - | |
| In contract | |||
| May 14, 2025 | Listed | $2,275,000 | |
| Listed | |||
| |||
|
Victorian Gem! Enchanting period details thoughtfully blend with modern features in this single family with a peaceful garden nestled between Porter & Davis Square. Relax by the wood stove in double parlor living room w/ pocket doors & beautiful woodwork enveloped in soft warm light. Chef's kitchen w/ custom birch cabinetry, SS appliances & granite counters overlooks private patio designed to entertain with ease. Surrounding garden includes established magnolia, cherry, birch, dogwood, Japanese maple & elm trees. 2nd level covered porch provides serene retreat hidden by lush foliage. Unload provisions from driveway & 3 car garage to covered back porch w/ heated mud room to kitchen. Modern updates throughout include 2 beautiful full baths, home office & large finished laundry. Ideally located a few blocks from Community Path, vibrant cafes & shops. Close to MBTA Red & Green lines in Porter, Davis & Ball Square for convenient commute to Tufts, Lesley, Harvard, MIT and downtown Boston.
| |||
| Dec 16, 2011 | Sold | ||
| Sold | |||
| Oct 5, 2011 | Listed by Waterfield Sotheby's International Realty | $899,000 | |
| Listed by Waterfield Sotheby's International Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017